Generated by Pacioli version 45d7c8c (updated 2 years, 8 months ago). Analysis at 2026-01-11T15:30:11+0000 for myAUDTaddress. Return to MAIN PAGE |

Block Pivots (one per detected block)
Network | 141-Statement-Statement of Changes in Equity (https://xbrlsite.azurewebsites.net/report/role/StatementOfChangesInEquity)
Table | Statement of Changes in Equity [Hypercube]

Concept arrangement pattern: Equity, Beginning Balance [RollForward] RollForward_RF01_Equity
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: iso4217:AUD

Component as one Pivot (ALL facts, but ignoring presentation hints)
Network | 141-Statement-Statement of Changes in Equity (https://xbrlsite.azurewebsites.net/report/role/StatementOfChangesInEquity)
Table | Statement of Changes in Equity [Hypercube]

Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: iso4217:AUD

The colours used for the fact values are significant, and have the following meanings:

- Facts that have been checked by consistency rules are in green
- Derived (imputed) facts that have not been checked are in blue
- Inconsistent facts in red
- ...and the rest (reported or mapped or assumed but unckecked) are either in gray (if some rule failed to execute) or black (if no rules exist for the fact's concept)

Fact Table
Network | 141-Statement-Statement of Changes in Equity (https://xbrlsite.azurewebsites.net/report/role/StatementOfChangesInEquity)
Table | Statement of Changes in Equity [Hypercube]

# | Block | Reporting Entity [Aspect] | Period [Aspect] | Concept [Aspect] | Noncore Dimensions | Fact Value |  | Unit | Rounding | Parenthetical Explanations | Origin
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
1 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2022-12-31 | Equity, Beginning Balance | null | 145665000 |  | iso4217:AUD | INF |  | Reported
2 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2021-12-31 | Equity, Beginning Balance | null | 107953000 |  | iso4217:AUD | INF |  | Reported
3 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2020-12-31 | Equity, Beginning Balance | null | 37786000 |  | iso4217:AUD | INF |  | Reported
4 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2021-01-01 to 2021-12-31 | Profit (Loss) | null | 29843000 |  | iso4217:AUD | INF |  | Reported
5 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2022-01-01 to 2022-12-31 | Profit (Loss) | null | 38811000 |  | iso4217:AUD | INF |  | Reported
6 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2021-01-01 to 2021-12-31 | Other Comprehensive Income (Loss) | null | 0 |  | iso4217:AUD | INF |  | Reported
7 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2022-01-01 to 2022-12-31 | Other Comprehensive Income (Loss) | null | 0 |  | iso4217:AUD | INF |  | Reported
8 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2021-01-01 to 2021-12-31 | Dividends | null | 0 |  | iso4217:AUD | INF |  | Reported
9 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2022-01-01 to 2022-12-31 | Dividends | null | 38811000 |  | iso4217:AUD | INF |  | Reported
10 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2021-01-01 to 2021-12-31 | Issue of Shares | null | 40324000 |  | iso4217:AUD | INF |  | Reported
11 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2022-01-01 to 2022-12-31 | Issue of Shares | null | 37712000 |  | iso4217:AUD | INF |  | Reported
12 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2021-01-01 to 2021-12-31 | Buy-back of Shares | null | 0 |  | iso4217:AUD | INF |  | Reported
13 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2022-01-01 to 2022-12-31 | Buy-back of Shares | null | 0 |  | iso4217:AUD | INF |  | Reported
14 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2021-01-01 to 2021-12-31 | Share-based Payments | null | 0 |  | iso4217:AUD | INF |  | Reported
15 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2022-01-01 to 2022-12-31 | Share-based Payments | null | 0 |  | iso4217:AUD | INF |  | Reported
16 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2021-01-01 to 2021-12-31 | Transfer of Reserves | null | 0 |  | iso4217:AUD | INF |  | Reported
17 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2022-01-01 to 2022-12-31 | Transfer of Reserves | null | 0 |  | iso4217:AUD | INF |  | Reported
18 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2021-01-01 to 2021-12-31 | Other Miscellaneous Equity Transactions | null | 0 |  | iso4217:AUD | INF |  | Reported
19 | Equity, Beginning Balance [RollForward] | GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442) | 2022-01-01 to 2022-12-31 | Other Miscellaneous Equity Transactions | null | 0 |  | iso4217:AUD | INF |  | Reported

Model Structure
Network | 141-Statement-Statement of Changes in Equity (https://xbrlsite.azurewebsites.net/report/role/StatementOfChangesInEquity)
Table | Statement of Changes in Equity [Hypercube]

# | Label | Report Element Class | Period Type | Balance | Name
--- | --- | --- | --- | --- | ---
1 | Statement of Changes in Equity [Hypercube] | Hypercube |  |  | aasb1060:StatementOfChangesInEquityHypercube
2 | Statement of Changes in Equity [Line Items] | LineItems |  |  | aasb1060:StatementOfChangesInEquityLineItems
3 | Changes in Equity [Roll Forward] | Abstract |  |  | aasb1060:ChangesInEquityRollForward
4 | Equity, Beginning Balance | Concept (Monetary) | instant | credit | aasb1060:Equity
5 | Profit (Loss) | Concept (Monetary) | duration | credit | aasb1060:ProfitLoss
6 | Other Comprehensive Income (Loss) | Concept (Monetary) | duration | credit | aasb1060:OtherComprehensiveIncomeLoss
7 | Dividends | Concept (Monetary) | duration | debit | aasb1060:Dividends
8 | Issue of Shares | Concept (Monetary) | duration | credit | aasb1060:IssueOfShares
9 | Buy-back of Shares | Concept (Monetary) | duration | debit | aasb1060:BuybackOfShares
10 | Share-based Payments | Concept (Monetary) | duration | debit | aasb1060:SharebasedPayments
11 | Transfer of Reserves | Concept (Monetary) | duration | debit | aasb1060:TransferOfReserves
12 | Other Miscellaneous Equity Transactions | Concept (Monetary) | duration | credit | aasb1060:OtherMiscellaneousEquityTransactions
13 | Equity, Ending Balance | Concept (Monetary) | instant | credit | aasb1060:Equity

No graph, because there are no subclass definitions.

For more information: http://accounting.auditchain.finance/index.html
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes