Generated by Pacioli version 45d7c8c (updated 3 years, 1 month ago). Analysis at 2026-06-05T20:38:42+0000 for myAUDTaddress. Return to MAIN PAGE  
Block Pivots (one per detected block)
Network
40-Mini Cash Flow Statement
(http://luca.auditchain.finance/report/role/MiniCashFlowStatement)
TableMini Cash Flow Statement [Hypercube]

Concept arrangement pattern: Changes in Cash [RollUp] calculation(http://luca.auditchain.finance/report/role/MiniCashFlowStatement,finance:OperatingCashFlow), calculation(http://luca.auditchain.finance/report/role/MiniCashFlowStatement,finance:InvestingCashFlow), calculation(http://luca.auditchain.finance/report/role/MiniCashFlowStatement,finance:FinancingCashFlow), calculation(http://luca.auditchain.finance/report/role/MiniCashFlowStatement,finance:ChangesInCash)
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: iso4217:USD

Concept arrangement pattern: Free Cash Flow [Set] [Set]
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: iso4217:USD

Concept arrangement pattern: Cash on Hand, Start [RollForward]
Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: iso4217:USD


Component as one Pivot (ALL facts, but ignoring presentation hints)
Network
40-Mini Cash Flow Statement
(http://luca.auditchain.finance/report/role/MiniCashFlowStatement)
TableMini Cash Flow Statement [Hypercube]

Entity: GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)
Unit: iso4217:USD


The colours used for the fact values are significant, and have the following meanings:

Fact Table
Network
40-Mini Cash Flow Statement
(http://luca.auditchain.finance/report/role/MiniCashFlowStatement)
TableMini Cash Flow Statement [Hypercube]
#BlockReporting Entity [Aspect]Period [Aspect]Concept [Aspect]Noncore DimensionsFact ValueUnitRoundingParenthetical ExplanationsOrigin
1Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Cap Ex (=D&A)null-12 iso4217:USDINFReported
2Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Cap Ex (=D&A)null-12 iso4217:USDINFReported
3Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Cap Ex (=D&A)null-13 iso4217:USDINFReported
4Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Cap Ex (=D&A)null-13 iso4217:USDINFReported
5Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Cap Ex (=D&A)null0 iso4217:USDINFReported
6Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Cap Ex (=D&A)null-13 iso4217:USDINFReported
7Cash on Hand, Start [RollForward]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-12-31Cash on Hand, Startnull161 iso4217:USDINFReported
8Cash on Hand, Start [RollForward]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-12-31Cash on Hand, Startnull137 iso4217:USDINFReported
9Cash on Hand, Start [RollForward]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-12-31Cash on Hand, Startnull108 iso4217:USDINFReported
10Cash on Hand, Start [RollForward]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-12-31Cash on Hand, Startnull194 iso4217:USDINFReported
11Cash on Hand, Start [RollForward]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-12-31Cash on Hand, Startnull120 iso4217:USDINFReported
12Cash on Hand, Start [RollForward]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2017-12-31Cash on Hand, Startnull89 iso4217:USDINFReported
13Cash on Hand, Start [RollForward]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-12-31Cash on Hand, Startnull100 iso4217:USDINFReported
14Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Debt Raisednull6 iso4217:USDINFReported
15Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Debt Raisednull6 iso4217:USDINFReported
16Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Debt Raisednull6 iso4217:USDINFReported
17Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Debt Raisednull6 iso4217:USDINFReported
18Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Debt Raisednull0 iso4217:USDINFReported
19Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Debt Raisednull6 iso4217:USDINFReported
20Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Net Incomenull4 iso4217:USDINFReported
21Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Net Incomenull8 iso4217:USDINFReported
22Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Net Incomenull13 iso4217:USDINFReported
23Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Net Incomenull20 iso4217:USDINFReported
24Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Net Incomenull1 iso4217:USDINFReported
25Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Net Incomenull29 iso4217:USDINFReported
26Free Cash Flow [Set] [Set]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Unlevered Free Cash Flownull14 iso4217:USDINFReported
27Free Cash Flow [Set] [Set]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Unlevered Free Cash Flownull18 iso4217:USDINFReported
28Free Cash Flow [Set] [Set]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Unlevered Free Cash Flownull23 iso4217:USDINFReported
29Free Cash Flow [Set] [Set]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Unlevered Free Cash Flownull30 iso4217:USDINFReported
30Free Cash Flow [Set] [Set]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Unlevered Free Cash Flownull11 iso4217:USDINFReported
31Free Cash Flow [Set] [Set]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Unlevered Free Cash Flownull40 iso4217:USDINFReported
32Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31D&Anull10 iso4217:USDINFReported
33Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31D&Anull10 iso4217:USDINFReported
34Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31D&Anull11 iso4217:USDINFReported
35Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31D&Anull11 iso4217:USDINFReported
36Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31D&Anull10 iso4217:USDINFReported
37Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31D&Anull11 iso4217:USDINFReported
38Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Equity Raisednull0 iso4217:USDINFReported
39Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Equity Raisednull0 iso4217:USDINFReported
40Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Equity Raisednull0 iso4217:USDINFReported
41Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Equity Raisednull0 iso4217:USDINFReported
42Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Equity Raisednull0 iso4217:USDINFReported
43Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Equity Raisednull0 iso4217:USDINFReported
44Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Other Investing Cash Flownull0 iso4217:USDINFReported
45Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Other Investing Cash Flownull0 iso4217:USDINFReported
46Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Other Investing Cash Flownull0 iso4217:USDINFReported
47Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Other Investing Cash Flownull0 iso4217:USDINFReported
48Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Other Investing Cash Flownull0 iso4217:USDINFReported
49Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Other Investing Cash Flownull0 iso4217:USDINFReported
50Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Investing Cash Flownull-12 iso4217:USDINFReported
51Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Investing Cash Flownull-12 iso4217:USDINFReported
52Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Investing Cash Flownull-13 iso4217:USDINFReported
53Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Investing Cash Flownull-13 iso4217:USDINFReported
54Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Investing Cash Flownull0 iso4217:USDINFReported
55Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Investing Cash Flownull-13 iso4217:USDINFReported
56Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Other Financing Cash Flownull0 iso4217:USDINFReported
57Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Other Financing Cash Flownull0 iso4217:USDINFReported
58Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Other Financing Cash Flownull0 iso4217:USDINFReported
59Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Other Financing Cash Flownull0 iso4217:USDINFReported
60Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Other Financing Cash Flownull0 iso4217:USDINFReported
61Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Other Financing Cash Flownull0 iso4217:USDINFReported
62Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Other Operating Cash Flownull0 iso4217:USDINFReported
63Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Other Operating Cash Flownull0 iso4217:USDINFReported
64Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Other Operating Cash Flownull0 iso4217:USDINFReported
65Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Other Operating Cash Flownull0 iso4217:USDINFReported
66Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Other Operating Cash Flownull0 iso4217:USDINFReported
67Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Other Operating Cash Flownull0 iso4217:USDINFReported
68Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Changes in Cashnull8 iso4217:USDINFReported
69Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Changes in Cashnull12 iso4217:USDINFReported
70Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Changes in Cashnull17 iso4217:USDINFReported
71Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Changes in Cashnull24 iso4217:USDINFReported
72Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Changes in Cashnull11 iso4217:USDINFReported
73Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Changes in Cashnull33 iso4217:USDINFReported
74Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Financing Cash Flownull6 iso4217:USDINFReported
75Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Financing Cash Flownull6 iso4217:USDINFReported
76Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Financing Cash Flownull6 iso4217:USDINFReported
77Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Financing Cash Flownull6 iso4217:USDINFReported
78Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Financing Cash Flownull0 iso4217:USDINFReported
79Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Financing Cash Flownull6 iso4217:USDINFReported
80Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2019-01-01 to 2019-12-31Operating Cash Flownull14 iso4217:USDINFReported
81Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2020-01-01 to 2020-12-31Operating Cash Flownull18 iso4217:USDINFReported
82Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2021-01-01 to 2021-12-31Operating Cash Flownull24 iso4217:USDINFReported
83Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2022-01-01 to 2022-12-31Operating Cash Flownull31 iso4217:USDINFReported
84Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2018-01-01 to 2018-12-31Operating Cash Flownull11 iso4217:USDINFReported
85Changes in Cash [RollUp]GH259400TOMPUOLS65II (http://standards.iso.org/iso/17442)2023-01-01 to 2023-12-31Operating Cash Flownull40 iso4217:USDINFReported
Model Structure
Network
40-Mini Cash Flow Statement
(http://luca.auditchain.finance/report/role/MiniCashFlowStatement)
TableMini Cash Flow Statement [Hypercube]
#LabelReport Element ClassPeriod TypeBalanceName
1Mini Cash Flow Statement [Hypercube]Hypercubefinance:MiniCashFlowStatementHypercube
2 Hypercube [Line Items]LineItemsfinance:HypercubeLineItems
3 Changes in Cash [Set]Abstractfinance:ChangesInCashSet
4 Operating Cash Flows [Roll Up]Abstractfinance:OperatingCashFlowsRollUp
5 Net IncomeConcept (Monetary)durationcreditfinance:NetIncome
6 D&AConcept (Monetary)durationdebitfinance:DA
7 Other Operating Cash FlowConcept (Monetary)durationdebitfinance:OtherOperatingCashFlow
8 Operating Cash FlowConcept (Monetary)durationfinance:OperatingCashFlow
9 Investing Cash Flows [Roll Up]Abstractfinance:InvestingCashFlowsRollUp
10 Cap Ex (=D&A)Concept (Monetary)durationfinance:CapExDA
11 Other Investing Cash FlowConcept (Monetary)durationfinance:OtherInvestingCashFlow
12 Investing Cash FlowConcept (Monetary)durationfinance:InvestingCashFlow
13 Financing Cash Flows [Roll Up]Abstractfinance:FinancingCashFlowsRollUp
14 Debt RaisedConcept (Monetary)durationfinance:DebtRaised
15 Equity RaisedConcept (Monetary)durationfinance:EquityRaised
16 Other Financing Cash FlowConcept (Monetary)durationfinance:OtherFinancingCashFlow
17 Financing Cash FlowConcept (Monetary)durationfinance:FinancingCashFlow
18 Changes in CashConcept (Monetary)durationdebitfinance:ChangesInCash
19 Free Cash Flow [Set]Abstractfinance:FreeCashFlowSet
20 Unlevered Free Cash FlowConcept (Monetary)durationdebitfinance:UnleveredFreeCashFlow
21 Cash on Hand [Roll Forward]Abstractfinance:CashOnHandRollForward
22 Cash on Hand, StartConcept (Monetary)instantfinance:CashOnHand
23 Changes in CashConcept (Monetary)durationdebitfinance:ChangesInCash
24 Cash on Hand, EndConcept (Monetary)instantfinance:CashOnHand

No graph, because there are no subclass definitions.

For more information: http://accounting.auditchain.finance/index.html
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes