| Generated by Pacioli version 45d7c8c (updated 2 years, 1 month ago). Analysis at 2025-05-21T18:25:39+0000 for myAUDTaddress. Return to MAIN PAGE | |
| Type | Defined | Bound | Derived | OK | Fail |
|---|---|---|---|---|---|
| calculation | 97 | 276 | 0 | 276 | 0 |
| # | Type | Name | Rule Expression | |
|---|---|---|---|---|
| 1 | calculation | ifrs-smes:Assets (in ifrs_for_smes_2024-03-27_role-210000)
|
total=NoncurrentAssets_2+CurrentAssets_1 | |
| 2 | calculation | ifrs-smes:CurrentAssets (in ifrs_for_smes_2024-03-27_role-210000)
|
total=Inventories_9+(TradeAndOtherCurrentReceivables_8+(CurrentTaxAssetsCurrent_7+(CurrentBiologicalAssetsAtCost_6+(CurrentBiologicalAssetsAtFairValue_5+(OtherCurrentFinancialAssets_4+(OtherCurrentNonfinancialAssets_3+(CashAndCashEquivalents_2+CurrentNoncashAssetsPledgedAsCollateralForWhichTransfereeHasRightByContractOrCustomToSellOrRepledgeCollateral_1))))))) 2 instances: ifrs-smes:CurrentAssets[0] = ifrs-smes:Inventories[0] + ifrs-smes:TradeAndOtherCurrentReceivables[0] + ifrs-smes:CurrentTaxAssetsCurrent[0] + ifrs-smes:CurrentBiologicalAssetsAtCost[0] + ifrs-smes:CurrentBiologicalAssetsAtFairValue[0] + ifrs-smes:OtherCurrentFinancialAssets[0] + ifrs-smes:OtherCurrentNonfinancialAssets[0] + ifrs-smes:CashAndCashEquivalents[0] + ifrs-smes:CurrentNoncashAssetsPledgedAsCollateralForWhichTransfereeHasRightByContractOrCustomToSellOrRepledgeCollateral[0] ifrs-smes:CurrentAssets[0] = ifrs-smes:Inventories[0] + ifrs-smes:TradeAndOtherCurrentReceivables[0] + ifrs-smes:CurrentTaxAssetsCurrent[0] + ifrs-smes:CurrentBiologicalAssetsAtCost[0] + ifrs-smes:CurrentBiologicalAssetsAtFairValue[0] + ifrs-smes:OtherCurrentFinancialAssets[0] + ifrs-smes:OtherCurrentNonfinancialAssets[0] + ifrs-smes:CashAndCashEquivalents[0] + ifrs-smes:CurrentNoncashAssetsPledgedAsCollateralForWhichTransfereeHasRightByContractOrCustomToSellOrRepledgeCollateral[0] | |
| 3 | calculation | ifrs-smes:CurrentLiabilities (in ifrs_for_smes_2024-03-27_role-210000)
|
total=CurrentProvisions_5+(TradeAndOtherCurrentPayables_4+(CurrentTaxLiabilitiesCurrent_3+(OtherCurrentFinancialLiabilities_2+OtherCurrentNonfinancialLiabilities_1))) 2 instances: ifrs-smes:CurrentLiabilities[0] = ifrs-smes:CurrentProvisions[0] + ifrs-smes:TradeAndOtherCurrentPayables[0] + ifrs-smes:CurrentTaxLiabilitiesCurrent[0] + ifrs-smes:OtherCurrentFinancialLiabilities[0] + ifrs-smes:OtherCurrentNonfinancialLiabilities[0] ifrs-smes:CurrentLiabilities[0] = ifrs-smes:CurrentProvisions[0] + ifrs-smes:TradeAndOtherCurrentPayables[0] + ifrs-smes:CurrentTaxLiabilitiesCurrent[0] + ifrs-smes:OtherCurrentFinancialLiabilities[0] + ifrs-smes:OtherCurrentNonfinancialLiabilities[0] | |
| 4 | calculation | ifrs-smes:CurrentProvisions (in ifrs_for_smes_2024-03-27_role-210000)
|
total=CurrentProvisionsForEmployeeBenefits_2+OtherShorttermProvisions_1 | |
| 5 | calculation | ifrs-smes:Equity (in ifrs_for_smes_2024-03-27_role-210000)
|
total=EquityAttributableToOwnersOfParent_2+NoncontrollingInterests_1 | |
| 6 | calculation | ifrs-smes:EquityAndLiabilities (in ifrs_for_smes_2024-03-27_role-210000)
|
total=Equity_2+Liabilities_1 | |
| 7 | calculation | ifrs-smes:EquityAttributableToOwnersOfParent (in ifrs_for_smes_2024-03-27_role-210000)
|
total=IssuedCapital_6+(RetainedEarnings_5+(SharePremium_4+(-TreasuryShares_3+(OtherEquityInterest_2+OtherReserves_1)))) 2 instances: ifrs-smes:EquityAttributableToOwnersOfParent[0] = ifrs-smes:IssuedCapital[0] + ifrs-smes:RetainedEarnings[0] + ifrs-smes:SharePremium[0] + - ifrs-smes:TreasuryShares[0] + ifrs-smes:OtherEquityInterest[0] + ifrs-smes:OtherReserves[0] ifrs-smes:EquityAttributableToOwnersOfParent[0] = ifrs-smes:IssuedCapital[0] + ifrs-smes:RetainedEarnings[0] + ifrs-smes:SharePremium[0] + - ifrs-smes:TreasuryShares[0] + ifrs-smes:OtherEquityInterest[0] + ifrs-smes:OtherReserves[0] | |
| 8 | calculation | ifrs-smes:Liabilities (in ifrs_for_smes_2024-03-27_role-210000)
|
total=NoncurrentLiabilities_2+CurrentLiabilities_1 | |
| 9 | calculation | ifrs-smes:NoncurrentAssets (in ifrs_for_smes_2024-03-27_role-210000)
|
total=PropertyPlantAndEquipment_16+(InvestmentPropertyWhoseFairValueCannotBeMeasuredReliablyWithoutUndueCostOrEffortOnOngoingBasis_15+(InvestmentProperty_14+(Goodwill_13+(IntangibleAssetsOtherThanGoodwill_12+(InvestmentsInAssociates_11+(InvestmentsInJointVentures_10+(NoncurrentBiologicalAssetsAtCost_9+(NoncurrentBiologicalAssetsAtFairValue_8+(NoncurrentReceivables_7+(NoncurrentInventories_6+(DeferredTaxAssets_5+(CurrentTaxAssetsNoncurrent_4+(OtherNoncurrentFinancialAssets_3+(OtherNoncurrentNonfinancialAssets_2+NoncurrentNoncashAssetsPledgedAsCollateralForWhichTransfereeHasRightByContractOrCustomToSellOrRepledgeCollateral_1)))))))))))))) 2 instances: ifrs-smes:NoncurrentAssets[0] = ifrs-smes:PropertyPlantAndEquipment[0] + ifrs-smes:InvestmentPropertyWhoseFairValueCannotBeMeasuredReliablyWithoutUndueCostOrEffortOnOngoingBasis[0] + ifrs-smes:InvestmentProperty[0] + ifrs-smes:Goodwill[0] + ifrs-smes:IntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:InvestmentsInAssociates[0] + ifrs-smes:InvestmentsInJointVentures[0] + ifrs-smes:NoncurrentBiologicalAssetsAtCost[0] + ifrs-smes:NoncurrentBiologicalAssetsAtFairValue[0] + ifrs-smes:NoncurrentReceivables[0] + ifrs-smes:NoncurrentInventories[0] + ifrs-smes:DeferredTaxAssets[0] + ifrs-smes:CurrentTaxAssetsNoncurrent[0] + ifrs-smes:OtherNoncurrentFinancialAssets[0] + ifrs-smes:OtherNoncurrentNonfinancialAssets[0] + ifrs-smes:NoncurrentNoncashAssetsPledgedAsCollateralForWhichTransfereeHasRightByContractOrCustomToSellOrRepledgeCollateral[0] ifrs-smes:NoncurrentAssets[0] = ifrs-smes:PropertyPlantAndEquipment[0] + ifrs-smes:InvestmentPropertyWhoseFairValueCannotBeMeasuredReliablyWithoutUndueCostOrEffortOnOngoingBasis[0] + ifrs-smes:InvestmentProperty[0] + ifrs-smes:Goodwill[0] + ifrs-smes:IntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:InvestmentsInAssociates[0] + ifrs-smes:InvestmentsInJointVentures[0] + ifrs-smes:NoncurrentBiologicalAssetsAtCost[0] + ifrs-smes:NoncurrentBiologicalAssetsAtFairValue[0] + ifrs-smes:NoncurrentReceivables[0] + ifrs-smes:NoncurrentInventories[0] + ifrs-smes:DeferredTaxAssets[0] + ifrs-smes:CurrentTaxAssetsNoncurrent[0] + ifrs-smes:OtherNoncurrentFinancialAssets[0] + ifrs-smes:OtherNoncurrentNonfinancialAssets[0] + ifrs-smes:NoncurrentNoncashAssetsPledgedAsCollateralForWhichTransfereeHasRightByContractOrCustomToSellOrRepledgeCollateral[0] | |
| 10 | calculation | ifrs-smes:NoncurrentLiabilities (in ifrs_for_smes_2024-03-27_role-210000)
|
total=NoncurrentProvisions_6+(NoncurrentPayables_5+(DeferredTaxLiabilities_4+(CurrentTaxLiabilitiesNoncurrent_3+(OtherNoncurrentFinancialLiabilities_2+OtherNoncurrentNonfinancialLiabilities_1)))) 2 instances: ifrs-smes:NoncurrentLiabilities[0] = ifrs-smes:NoncurrentProvisions[0] + ifrs-smes:NoncurrentPayables[0] + ifrs-smes:DeferredTaxLiabilities[0] + ifrs-smes:CurrentTaxLiabilitiesNoncurrent[0] + ifrs-smes:OtherNoncurrentFinancialLiabilities[0] + ifrs-smes:OtherNoncurrentNonfinancialLiabilities[0] ifrs-smes:NoncurrentLiabilities[0] = ifrs-smes:NoncurrentProvisions[0] + ifrs-smes:NoncurrentPayables[0] + ifrs-smes:DeferredTaxLiabilities[0] + ifrs-smes:CurrentTaxLiabilitiesNoncurrent[0] + ifrs-smes:OtherNoncurrentFinancialLiabilities[0] + ifrs-smes:OtherNoncurrentNonfinancialLiabilities[0] | |
| 11 | calculation | ifrs-smes:NoncurrentProvisions (in ifrs_for_smes_2024-03-27_role-210000)
|
total=NoncurrentProvisionsForEmployeeBenefits_2+OtherLongtermProvisions_1 | |
| 12 | calculation | ifrs-smes:Assets (in ifrs_for_smes_2024-03-27_role-220000)
|
total=PropertyPlantAndEquipment_17+(InvestmentPropertyWhoseFairValueCannotBeMeasuredReliablyWithoutUndueCostOrEffortOnOngoingBasis_16+(InvestmentProperty_15+(Goodwill_14+(IntangibleAssetsOtherThanGoodwill_13+(OtherFinancialAssets_12+(OtherNonfinancialAssets_11+(InvestmentsInAssociates_10+(InvestmentsInJointVentures_9+(BiologicalAssetsAtCost_8+(BiologicalAssetsAtFairValue_7+(InventoriesTotal_6+(CurrentTaxAssets_5+(DeferredTaxAssets_4+(TradeAndOtherReceivables_3+(CashAndCashEquivalents_2+NoncashAssetsPledgedAsCollateralForWhichTransfereeHasRightByContractOrCustomToSellOrRepledgeCollateral_1))))))))))))))) 2 instances: ifrs-smes:Assets[0] = ifrs-smes:PropertyPlantAndEquipment[0] + ifrs-smes:InvestmentPropertyWhoseFairValueCannotBeMeasuredReliablyWithoutUndueCostOrEffortOnOngoingBasis[0] + ifrs-smes:InvestmentProperty[0] + ifrs-smes:Goodwill[0] + ifrs-smes:IntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:OtherFinancialAssets[0] + ifrs-smes:OtherNonfinancialAssets[0] + ifrs-smes:InvestmentsInAssociates[0] + ifrs-smes:InvestmentsInJointVentures[0] + ifrs-smes:BiologicalAssetsAtCost[0] + ifrs-smes:BiologicalAssetsAtFairValue[0] + ifrs-smes:InventoriesTotal[0] + ifrs-smes:CurrentTaxAssets[0] + ifrs-smes:DeferredTaxAssets[0] + ifrs-smes:TradeAndOtherReceivables[0] + ifrs-smes:CashAndCashEquivalents[0] + ifrs-smes:NoncashAssetsPledgedAsCollateralForWhichTransfereeHasRightByContractOrCustomToSellOrRepledgeCollateral[0] ifrs-smes:Assets[0] = ifrs-smes:PropertyPlantAndEquipment[0] + ifrs-smes:InvestmentPropertyWhoseFairValueCannotBeMeasuredReliablyWithoutUndueCostOrEffortOnOngoingBasis[0] + ifrs-smes:InvestmentProperty[0] + ifrs-smes:Goodwill[0] + ifrs-smes:IntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:OtherFinancialAssets[0] + ifrs-smes:OtherNonfinancialAssets[0] + ifrs-smes:InvestmentsInAssociates[0] + ifrs-smes:InvestmentsInJointVentures[0] + ifrs-smes:BiologicalAssetsAtCost[0] + ifrs-smes:BiologicalAssetsAtFairValue[0] + ifrs-smes:InventoriesTotal[0] + ifrs-smes:CurrentTaxAssets[0] + ifrs-smes:DeferredTaxAssets[0] + ifrs-smes:TradeAndOtherReceivables[0] + ifrs-smes:CashAndCashEquivalents[0] + ifrs-smes:NoncashAssetsPledgedAsCollateralForWhichTransfereeHasRightByContractOrCustomToSellOrRepledgeCollateral[0] | |
| 13 | calculation | ifrs-smes:Equity (in ifrs_for_smes_2024-03-27_role-220000)
|
total=EquityAttributableToOwnersOfParent_2+NoncontrollingInterests_1 | |
| 14 | calculation | ifrs-smes:EquityAndLiabilities (in ifrs_for_smes_2024-03-27_role-220000)
|
total=Equity_2+Liabilities_1 | |
| 15 | calculation | ifrs-smes:EquityAttributableToOwnersOfParent (in ifrs_for_smes_2024-03-27_role-220000)
|
total=IssuedCapital_6+(RetainedEarnings_5+(SharePremium_4+(-TreasuryShares_3+(OtherEquityInterest_2+OtherReserves_1)))) 2 instances: ifrs-smes:EquityAttributableToOwnersOfParent[0] = ifrs-smes:IssuedCapital[0] + ifrs-smes:RetainedEarnings[0] + ifrs-smes:SharePremium[0] + - ifrs-smes:TreasuryShares[0] + ifrs-smes:OtherEquityInterest[0] + ifrs-smes:OtherReserves[0] ifrs-smes:EquityAttributableToOwnersOfParent[0] = ifrs-smes:IssuedCapital[0] + ifrs-smes:RetainedEarnings[0] + ifrs-smes:SharePremium[0] + - ifrs-smes:TreasuryShares[0] + ifrs-smes:OtherEquityInterest[0] + ifrs-smes:OtherReserves[0] | |
| 16 | calculation | ifrs-smes:Liabilities (in ifrs_for_smes_2024-03-27_role-220000)
|
total=TradeAndOtherPayables_6+(Provisions_5+(OtherFinancialLiabilities_4+(OtherNonfinancialLiabilities_3+(CurrentTaxLiabilities_2+DeferredTaxLiabilities_1)))) 2 instances: ifrs-smes:Liabilities[0] = ifrs-smes:TradeAndOtherPayables[0] + ifrs-smes:Provisions[0] + ifrs-smes:OtherFinancialLiabilities[0] + ifrs-smes:OtherNonfinancialLiabilities[0] + ifrs-smes:CurrentTaxLiabilities[0] + ifrs-smes:DeferredTaxLiabilities[0] ifrs-smes:Liabilities[0] = ifrs-smes:TradeAndOtherPayables[0] + ifrs-smes:Provisions[0] + ifrs-smes:OtherFinancialLiabilities[0] + ifrs-smes:OtherNonfinancialLiabilities[0] + ifrs-smes:CurrentTaxLiabilities[0] + ifrs-smes:DeferredTaxLiabilities[0] | |
| 17 | calculation | ifrs-smes:Provisions (in ifrs_for_smes_2024-03-27_role-220000)
|
total=ProvisionsForEmployeeBenefits_2+OtherProvisions_1 | |
| 18 | calculation | ifrs-smes:GrossProfit (in ifrs_for_smes_2024-03-27_role-310000)
|
total=Revenue_2+ -CostOfSales_1 | |
| 19 | calculation | ifrs-smes:ProfitLoss (in ifrs_for_smes_2024-03-27_role-310000)
|
total=ProfitLossFromContinuingOperations_2+ProfitLossFromDiscontinuedOperations_1 | |
| 20 | calculation | ifrs-smes:ProfitLossBeforeTax (in ifrs_for_smes_2024-03-27_role-310000)
|
total=GrossProfit_9+(OtherIncome_8+(-DistributionCosts_7+(-AdministrativeExpense_6+(-OtherExpenseByFunction_5+(OtherGainsLosses_4+(FinanceIncome_3+(-FinanceCosts_2+ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod_1))))))) 1 instance: ifrs-smes:ProfitLossBeforeTax[0] = ifrs-smes:GrossProfit[0] + ifrs-smes:OtherIncome[0] + - ifrs-smes:DistributionCosts[0] + - ifrs-smes:AdministrativeExpense[0] + - ifrs-smes:OtherExpenseByFunction[0] + ifrs-smes:OtherGainsLosses[0] + ifrs-smes:FinanceIncome[0] + - ifrs-smes:FinanceCosts[0] + ifrs-smes:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod[0] | |
| 21 | calculation | ifrs-smes:ProfitLossFromContinuingOperations (in ifrs_for_smes_2024-03-27_role-310000)
|
total=ProfitLossBeforeTax_2+ -IncomeTaxExpenseContinuingOperations_1 | |
| 22 | calculation | ifrs-smes:ProfitLoss (in ifrs_for_smes_2024-03-27_role-320000)
|
total=ProfitLossFromContinuingOperations_2+ProfitLossFromDiscontinuedOperations_1 | |
| 23 | calculation | ifrs-smes:ProfitLossBeforeTax (in ifrs_for_smes_2024-03-27_role-320000)
|
total=Revenue_13+(OtherIncome_12+(-ChangesInInventoriesOfFinishedGoodsAndWorkInProgress_11+(OtherWorkPerformedByEntityAndCapitalised_10+(-RawMaterialsAndConsumablesUsed_9+(-EmployeeBenefitsExpense_8+(-DepreciationAndAmortisationExpense_7+(-ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss_6+(-OtherExpenseByNature_5+(OtherGainsLosses_4+(FinanceIncome_3+(-FinanceCosts_2+ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod_1))))))))))) 1 instance: ifrs-smes:ProfitLossBeforeTax[0] = ifrs-smes:Revenue[0] + ifrs-smes:OtherIncome[0] + - ifrs-smes:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress[0] + ifrs-smes:OtherWorkPerformedByEntityAndCapitalised[0] + - ifrs-smes:RawMaterialsAndConsumablesUsed[0] + - ifrs-smes:EmployeeBenefitsExpense[0] + - ifrs-smes:DepreciationAndAmortisationExpense[0] + - ifrs-smes:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss[0] + - ifrs-smes:OtherExpenseByNature[0] + ifrs-smes:OtherGainsLosses[0] + ifrs-smes:FinanceIncome[0] + - ifrs-smes:FinanceCosts[0] + ifrs-smes:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod[0] | |
| 24 | calculation | ifrs-smes:ProfitLossFromContinuingOperations (in ifrs_for_smes_2024-03-27_role-320000)
|
total=ProfitLossBeforeTax_2+ -IncomeTaxExpenseContinuingOperations_1 | |
| 25 | calculation | ifrs-smes:ComprehensiveIncome (in ifrs_for_smes_2024-03-27_role-410000)
|
total=ProfitLoss_2+OtherComprehensiveIncome_1 12 instances: ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] | |
| 26 | calculation | ifrs-smes:OtherComprehensiveIncome (in ifrs_for_smes_2024-03-27_role-410000)
|
total=OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation_5+(OtherComprehensiveIncomeNetOfTaxCashFlowHedges_4+(OtherComprehensiveIncomeNetOfTaxActuarialGainsLossesOnDefinedBenefitPlans_3+(OtherComprehensiveIncomeNetOfTaxGainsLossesOnRevaluation_2+ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethod_1))) 1 instance: ifrs-smes:OtherComprehensiveIncome[0] = ifrs-smes:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation[0] + ifrs-smes:OtherComprehensiveIncomeNetOfTaxCashFlowHedges[0] + ifrs-smes:OtherComprehensiveIncomeNetOfTaxActuarialGainsLossesOnDefinedBenefitPlans[0] + ifrs-smes:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRevaluation[0] + ifrs-smes:ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethod[0] | |
| 27 | calculation | ifrs-smes:ComprehensiveIncome (in ifrs_for_smes_2024-03-27_role-420000)
|
total=ProfitLoss_2+OtherComprehensiveIncome_1 12 instances: ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] | |
| 28 | calculation | ifrs-smes:OtherComprehensiveIncome (in ifrs_for_smes_2024-03-27_role-420000)
|
total=OtherComprehensiveIncomeBeforeTax_3+(-IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome_2+ -IncomeTaxRelatingToShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethod_1) | |
| 29 | calculation | ifrs-smes:OtherComprehensiveIncomeBeforeTax (in ifrs_for_smes_2024-03-27_role-420000)
|
total=ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodBeforeTax_5+(OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation_4+(OtherComprehensiveIncomeBeforeTaxCashFlowHedges_3+(OtherComprehensiveIncomeBeforeTaxActuarialGainsLossesOnDefinedBenefitPlans_2+OtherComprehensiveIncomeBeforeTaxGainsLossesOnRevaluation_1))) 1 instance: ifrs-smes:OtherComprehensiveIncomeBeforeTax[0] = ifrs-smes:ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodBeforeTax[0] + ifrs-smes:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation[0] + ifrs-smes:OtherComprehensiveIncomeBeforeTaxCashFlowHedges[0] + ifrs-smes:OtherComprehensiveIncomeBeforeTaxActuarialGainsLossesOnDefinedBenefitPlans[0] + ifrs-smes:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRevaluation[0] | |
| 30 | calculation | ifrs-smes:CashFlowsFromUsedInFinancingActivities (in ifrs_for_smes_2024-03-27_role-510000)
|
total=ProceedsFromIssuingShares_11+(ProceedsFromIssuingOtherEquityInstruments_10+(-PaymentsToAcquireOrRedeemEntitysShares_9+(-PaymentsOfOtherEquityInstruments_8+(ProceedsFromBorrowingsClassifiedAsFinancingActivities_7+(-RepaymentsOfBorrowingsClassifiedAsFinancingActivities_6+(-PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities_5+(-DividendsPaidClassifiedAsFinancingActivities_4+(-InterestPaidClassifiedAsFinancingActivities_3+(-IncomeTaxesPaidRefundClassifiedAsFinancingActivities_2+OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities_1))))))))) 1 instance: ifrs-smes:CashFlowsFromUsedInFinancingActivities[0] = ifrs-smes:ProceedsFromIssuingShares[0] + ifrs-smes:ProceedsFromIssuingOtherEquityInstruments[0] + - ifrs-smes:PaymentsToAcquireOrRedeemEntitysShares[0] + - ifrs-smes:PaymentsOfOtherEquityInstruments[0] + ifrs-smes:ProceedsFromBorrowingsClassifiedAsFinancingActivities[0] + - ifrs-smes:RepaymentsOfBorrowingsClassifiedAsFinancingActivities[0] + - ifrs-smes:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities[0] + - ifrs-smes:DividendsPaidClassifiedAsFinancingActivities[0] + - ifrs-smes:InterestPaidClassifiedAsFinancingActivities[0] + - ifrs-smes:IncomeTaxesPaidRefundClassifiedAsFinancingActivities[0] + ifrs-smes:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities[0] | |
| 31 | calculation | ifrs-smes:CashFlowsFromUsedInInvestingActivities (in ifrs_for_smes_2024-03-27_role-510000)
|
total=CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities_21+(-CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities_20+(OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities_19+(-OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities_18+(OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities_17+(-OtherCashPaymentsToAcquireInterestsInJointVenturesClassifiedAsInvestingActivities_16+(ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities_15+(-PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities_14+(ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities_13+(-PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities_12+(ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities_11+(-PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities_10+(-CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities_9+(CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities_8+(-CashPaymentsForFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities_7+(CashReceiptsFromFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities_6+(DividendsReceivedClassifiedAsInvestingActivities_5+(-InterestPaidClassifiedAsInvestingActivities_4+(InterestReceivedClassifiedAsInvestingActivities_3+(-IncomeTaxesPaidRefundClassifiedAsInvestingActivities_2+OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities_1))))))))))))))))))) 1 instance: ifrs-smes:CashFlowsFromUsedInInvestingActivities[0] = ifrs-smes:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities[0] + - ifrs-smes:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities[0] + ifrs-smes:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities[0] + - ifrs-smes:OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities[0] + ifrs-smes:OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities[0] + - ifrs-smes:OtherCashPaymentsToAcquireInterestsInJointVenturesClassifiedAsInvestingActivities[0] + ifrs-smes:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities[0] + - ifrs-smes:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities[0] + ifrs-smes:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities[0] + - ifrs-smes:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities[0] + ifrs-smes:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities[0] + - ifrs-smes:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities[0] + - ifrs-smes:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities[0] + ifrs-smes:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities[0] + - ifrs-smes:CashPaymentsForFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities[0] + ifrs-smes:CashReceiptsFromFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities[0] + ifrs-smes:DividendsReceivedClassifiedAsInvestingActivities[0] + - ifrs-smes:InterestPaidClassifiedAsInvestingActivities[0] + ifrs-smes:InterestReceivedClassifiedAsInvestingActivities[0] + - ifrs-smes:IncomeTaxesPaidRefundClassifiedAsInvestingActivities[0] + ifrs-smes:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities[0] | |
| 32 | calculation | ifrs-smes:CashFlowsFromUsedInOperatingActivities (in ifrs_for_smes_2024-03-27_role-510000)
|
total=ReceiptsFromSalesOfGoodsAndRenderingOfServices_16+(ReceiptsFromRoyaltiesFeesCommissionsAndOtherRevenue_15+(ReceiptsFromContractsHeldForDealingOrTradingPurpose_14+(ReceiptsFromPremiumsAndClaimsAnnuitiesAndOtherPolicyBenefits_13+(OtherCashReceiptsFromOperatingActivities_12+(-PaymentsToSuppliersForGoodsAndServices_11+(-PaymentsFromContractsHeldForDealingOrTradingPurpose_10+(-PaymentsToAndOnBehalfOfEmployees_9+(-PaymentsForPremiumsAndClaimsAnnuitiesAndOtherPolicyBenefits_8+(-OtherCashPaymentsFromOperatingActivities_7+(-DividendsPaidClassifiedAsOperatingActivities_6+(DividendsReceivedClassifiedAsOperatingActivities_5+(-InterestPaidClassifiedAsOperatingActivities_4+(InterestReceivedClassifiedAsOperatingActivities_3+(-IncomeTaxesPaidRefundClassifiedAsOperatingActivities_2+OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities_1)))))))))))))) 1 instance: ifrs-smes:CashFlowsFromUsedInOperatingActivities[0] = ifrs-smes:ReceiptsFromSalesOfGoodsAndRenderingOfServices[0] + ifrs-smes:ReceiptsFromRoyaltiesFeesCommissionsAndOtherRevenue[0] + ifrs-smes:ReceiptsFromContractsHeldForDealingOrTradingPurpose[0] + ifrs-smes:ReceiptsFromPremiumsAndClaimsAnnuitiesAndOtherPolicyBenefits[0] + ifrs-smes:OtherCashReceiptsFromOperatingActivities[0] + - ifrs-smes:PaymentsToSuppliersForGoodsAndServices[0] + - ifrs-smes:PaymentsFromContractsHeldForDealingOrTradingPurpose[0] + - ifrs-smes:PaymentsToAndOnBehalfOfEmployees[0] + - ifrs-smes:PaymentsForPremiumsAndClaimsAnnuitiesAndOtherPolicyBenefits[0] + - ifrs-smes:OtherCashPaymentsFromOperatingActivities[0] + - ifrs-smes:DividendsPaidClassifiedAsOperatingActivities[0] + ifrs-smes:DividendsReceivedClassifiedAsOperatingActivities[0] + - ifrs-smes:InterestPaidClassifiedAsOperatingActivities[0] + ifrs-smes:InterestReceivedClassifiedAsOperatingActivities[0] + - ifrs-smes:IncomeTaxesPaidRefundClassifiedAsOperatingActivities[0] + ifrs-smes:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities[0] | |
| 33 | calculation | ifrs-smes:IncreaseDecreaseInCashAndCashEquivalents (in ifrs_for_smes_2024-03-27_role-510000)
|
total=IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges_2+EffectOfExchangeRateChangesOnCashAndCashEquivalents_1 | |
| 34 | calculation | ifrs-smes:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges (in ifrs_for_smes_2024-03-27_role-510000)
|
total=CashFlowsFromUsedInOperatingActivities_3+(CashFlowsFromUsedInInvestingActivities_2+CashFlowsFromUsedInFinancingActivities_1) | |
| 35 | calculation | ifrs-smes:AdjustmentsForReconcileProfitLoss (in ifrs_for_smes_2024-03-27_role-520000)
|
total=AdjustmentsForNoncashIncomeTaxExpense_22+(AdjustmentsForNoncashFinanceCosts_21+(AdjustmentsForIncomeTaxExpense_20+(AdjustmentsForFinanceCosts_19+(AdjustmentsForDecreaseIncreaseInInventories_18+(AdjustmentsForDecreaseIncreaseInTradeAccountReceivable_17+(AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables_16+(AdjustmentsForIncreaseDecreaseInTradeAccountPayable_15+(AdjustmentsForIncreaseDecreaseInOtherOperatingPayables_14+(AdjustmentsForDepreciationAndAmortisationExpense_13+(AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss_12+(AdjustmentsForProvisions_11+(AdjustmentsForUnrealisedForeignExchangeLossesGains_10+(AdjustmentsForSharebasedPayments_9+(AdjustmentsForFairValueGainsLosses_8+(-AdjustmentsForUndistributedProfitsOfAssociates_7+(AdjustmentsForNoncontrollingInterests_6+(-AdjustmentsForAccruedIncomeExpensesNotYetReceivedPaid_5+(OtherAdjustmentsForNoncashItems_4+(AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets_3+(OtherAdjustmentsToReconcileProfitLoss_2+OtherAdjustmentsForWhichCashEffectsAreInvestingOrFinancingCashFlow_1)))))))))))))))))))) 1 instance: ifrs-smes:AdjustmentsForReconcileProfitLoss[0] = ifrs-smes:AdjustmentsForNoncashIncomeTaxExpense[0] + ifrs-smes:AdjustmentsForNoncashFinanceCosts[0] + ifrs-smes:AdjustmentsForIncomeTaxExpense[0] + ifrs-smes:AdjustmentsForFinanceCosts[0] + ifrs-smes:AdjustmentsForDecreaseIncreaseInInventories[0] + ifrs-smes:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable[0] + ifrs-smes:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables[0] + ifrs-smes:AdjustmentsForIncreaseDecreaseInTradeAccountPayable[0] + ifrs-smes:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables[0] + ifrs-smes:AdjustmentsForDepreciationAndAmortisationExpense[0] + ifrs-smes:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss[0] + ifrs-smes:AdjustmentsForProvisions[0] + ifrs-smes:AdjustmentsForUnrealisedForeignExchangeLossesGains[0] + ifrs-smes:AdjustmentsForSharebasedPayments[0] + ifrs-smes:AdjustmentsForFairValueGainsLosses[0] + - ifrs-smes:AdjustmentsForUndistributedProfitsOfAssociates[0] + ifrs-smes:AdjustmentsForNoncontrollingInterests[0] + - ifrs-smes:AdjustmentsForAccruedIncomeExpensesNotYetReceivedPaid[0] + ifrs-smes:OtherAdjustmentsForNoncashItems[0] + ifrs-smes:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets[0] + ifrs-smes:OtherAdjustmentsToReconcileProfitLoss[0] + ifrs-smes:OtherAdjustmentsForWhichCashEffectsAreInvestingOrFinancingCashFlow[0] | |
| 36 | calculation | ifrs-smes:CashFlowsFromUsedInFinancingActivities (in ifrs_for_smes_2024-03-27_role-520000)
|
total=ProceedsFromIssuingShares_11+(ProceedsFromIssuingOtherEquityInstruments_10+(-PaymentsToAcquireOrRedeemEntitysShares_9+(-PaymentsOfOtherEquityInstruments_8+(ProceedsFromBorrowingsClassifiedAsFinancingActivities_7+(-RepaymentsOfBorrowingsClassifiedAsFinancingActivities_6+(-PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities_5+(-DividendsPaidClassifiedAsFinancingActivities_4+(-InterestPaidClassifiedAsFinancingActivities_3+(-IncomeTaxesPaidRefundClassifiedAsFinancingActivities_2+OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities_1))))))))) 1 instance: ifrs-smes:CashFlowsFromUsedInFinancingActivities[0] = ifrs-smes:ProceedsFromIssuingShares[0] + ifrs-smes:ProceedsFromIssuingOtherEquityInstruments[0] + - ifrs-smes:PaymentsToAcquireOrRedeemEntitysShares[0] + - ifrs-smes:PaymentsOfOtherEquityInstruments[0] + ifrs-smes:ProceedsFromBorrowingsClassifiedAsFinancingActivities[0] + - ifrs-smes:RepaymentsOfBorrowingsClassifiedAsFinancingActivities[0] + - ifrs-smes:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities[0] + - ifrs-smes:DividendsPaidClassifiedAsFinancingActivities[0] + - ifrs-smes:InterestPaidClassifiedAsFinancingActivities[0] + - ifrs-smes:IncomeTaxesPaidRefundClassifiedAsFinancingActivities[0] + ifrs-smes:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities[0] | |
| 37 | calculation | ifrs-smes:CashFlowsFromUsedInInvestingActivities (in ifrs_for_smes_2024-03-27_role-520000)
|
total=CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities_21+(-CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities_20+(OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities_19+(-OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities_18+(OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities_17+(-OtherCashPaymentsToAcquireInterestsInJointVenturesClassifiedAsInvestingActivities_16+(ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities_15+(-PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities_14+(ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities_13+(-PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities_12+(ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities_11+(-PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities_10+(-CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities_9+(CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities_8+(-CashPaymentsForFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities_7+(CashReceiptsFromFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities_6+(DividendsReceivedClassifiedAsInvestingActivities_5+(-InterestPaidClassifiedAsInvestingActivities_4+(InterestReceivedClassifiedAsInvestingActivities_3+(-IncomeTaxesPaidRefundClassifiedAsInvestingActivities_2+OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities_1))))))))))))))))))) 1 instance: ifrs-smes:CashFlowsFromUsedInInvestingActivities[0] = ifrs-smes:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities[0] + - ifrs-smes:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities[0] + ifrs-smes:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities[0] + - ifrs-smes:OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities[0] + ifrs-smes:OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities[0] + - ifrs-smes:OtherCashPaymentsToAcquireInterestsInJointVenturesClassifiedAsInvestingActivities[0] + ifrs-smes:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities[0] + - ifrs-smes:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities[0] + ifrs-smes:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities[0] + - ifrs-smes:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities[0] + ifrs-smes:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities[0] + - ifrs-smes:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities[0] + - ifrs-smes:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities[0] + ifrs-smes:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities[0] + - ifrs-smes:CashPaymentsForFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities[0] + ifrs-smes:CashReceiptsFromFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities[0] + ifrs-smes:DividendsReceivedClassifiedAsInvestingActivities[0] + - ifrs-smes:InterestPaidClassifiedAsInvestingActivities[0] + ifrs-smes:InterestReceivedClassifiedAsInvestingActivities[0] + - ifrs-smes:IncomeTaxesPaidRefundClassifiedAsInvestingActivities[0] + ifrs-smes:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities[0] | |
| 38 | calculation | ifrs-smes:CashFlowsFromUsedInOperatingActivities (in ifrs_for_smes_2024-03-27_role-520000)
|
total=ProfitLoss_8+(-DividendsPaidClassifiedAsOperatingActivities_7+(AdjustmentsForReconcileProfitLoss_6+(DividendsReceivedClassifiedAsOperatingActivities_5+(-InterestPaidClassifiedAsOperatingActivities_4+(InterestReceivedClassifiedAsOperatingActivities_3+(-IncomeTaxesPaidRefundClassifiedAsOperatingActivities_2+OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities_1)))))) 1 instance: ifrs-smes:CashFlowsFromUsedInOperatingActivities[0] = ifrs-smes:ProfitLoss[0] + - ifrs-smes:DividendsPaidClassifiedAsOperatingActivities[0] + ifrs-smes:AdjustmentsForReconcileProfitLoss[0] + ifrs-smes:DividendsReceivedClassifiedAsOperatingActivities[0] + - ifrs-smes:InterestPaidClassifiedAsOperatingActivities[0] + ifrs-smes:InterestReceivedClassifiedAsOperatingActivities[0] + - ifrs-smes:IncomeTaxesPaidRefundClassifiedAsOperatingActivities[0] + ifrs-smes:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities[0] | |
| 39 | calculation | ifrs-smes:IncreaseDecreaseInCashAndCashEquivalents (in ifrs_for_smes_2024-03-27_role-520000)
|
total=IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges_2+EffectOfExchangeRateChangesOnCashAndCashEquivalents_1 | |
| 40 | calculation | ifrs-smes:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges (in ifrs_for_smes_2024-03-27_role-520000)
|
total=CashFlowsFromUsedInOperatingActivities_3+(CashFlowsFromUsedInInvestingActivities_2+CashFlowsFromUsedInFinancingActivities_1) | |
| 41 | calculation | ifrs-smes:ChangesInEquity (in ifrs_for_smes_2024-03-27_role-610000)
|
total=ComprehensiveIncome_9+(IssueOfEquity_8+(-DividendsPaid_7+(IncreaseDecreaseThroughOtherContributionsByOwners_6+(-IncreaseDecreaseThroughOtherDistributionsToOwners_5+(IncreaseDecreaseThroughTransfersAndOtherChangesEquity_4+(IncreaseDecreaseThroughTreasuryShareTransactions_3+(IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl_2+IncreaseDecreaseThroughSharebasedPaymentTransactions_1))))))) 12 instances: ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] ifrs-smes:ChangesInEquity[0] = ifrs-smes:ComprehensiveIncome[0] + ifrs-smes:IssueOfEquity[0] + - ifrs-smes:DividendsPaid[0] + ifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners[0] + - ifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity[0] + ifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions[0] + ifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl[0] + ifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions[0] | |
| 42 | calculation | ifrs-smes:ComprehensiveIncome (in ifrs_for_smes_2024-03-27_role-610000)
|
total=ProfitLoss_2+OtherComprehensiveIncome_1 12 instances: ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] ifrs-smes:ComprehensiveIncome[0] = ifrs-smes:ProfitLoss[0] + ifrs-smes:OtherComprehensiveIncome[0] | |
| 43 | calculation | ifrs-smes:Cash (in ifrs_for_smes_2024-03-27_role-800100)
|
total=CashOnHand_2+BalancesWithBanks_1 | |
| 44 | calculation | ifrs-smes:CashAndCashEquivalents (in ifrs_for_smes_2024-03-27_role-800100)
|
total=Cash_3+(CashEquivalents_2+OtherCashAndCashEquivalents_1) | |
| 45 | calculation | ifrs-smes:CashEquivalents (in ifrs_for_smes_2024-03-27_role-800100)
|
total=ShorttermDepositsClassifiedAsCashEquivalents_3+(ShorttermInvestmentsClassifiedAsCashEquivalents_2+BankingArrangementsClassifiedAsCashEquivalents_1) 2 instances: ifrs-smes:CashEquivalents[0] = ifrs-smes:ShorttermDepositsClassifiedAsCashEquivalents[0] + ifrs-smes:ShorttermInvestmentsClassifiedAsCashEquivalents[0] + ifrs-smes:BankingArrangementsClassifiedAsCashEquivalents[0] ifrs-smes:CashEquivalents[0] = ifrs-smes:ShorttermDepositsClassifiedAsCashEquivalents[0] + ifrs-smes:ShorttermInvestmentsClassifiedAsCashEquivalents[0] + ifrs-smes:BankingArrangementsClassifiedAsCashEquivalents[0] | |
| 46 | calculation | ifrs-smes:IntangibleAssetsAndGoodwill (in ifrs_for_smes_2024-03-27_role-800100)
|
total=IntangibleAssetsOtherThanGoodwill_2+Goodwill_1 | |
| 47 | calculation | ifrs-smes:IntangibleAssetsOtherThanGoodwill (in ifrs_for_smes_2024-03-27_role-800100)
|
total=BrandNames_10+(IntangibleExplorationAndEvaluationAssets_9+(MastheadsAndPublishingTitles_8+(ComputerSoftware_7+(LicencesAndFranchises_6+(CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights_5+(RecipesFormulaeModelsDesignsAndPrototypes_4+(IntangibleAssetsUnderDevelopment_3+(ServiceConcessionArrangementsClassifiedAsIntangibleAssets_2+OtherIntangibleAssets_1)))))))) 2 instances: ifrs-smes:IntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:BrandNames[0] + ifrs-smes:IntangibleExplorationAndEvaluationAssets[0] + ifrs-smes:MastheadsAndPublishingTitles[0] + ifrs-smes:ComputerSoftware[0] + ifrs-smes:LicencesAndFranchises[0] + ifrs-smes:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights[0] + ifrs-smes:RecipesFormulaeModelsDesignsAndPrototypes[0] + ifrs-smes:IntangibleAssetsUnderDevelopment[0] + ifrs-smes:ServiceConcessionArrangementsClassifiedAsIntangibleAssets[0] + ifrs-smes:OtherIntangibleAssets[0] ifrs-smes:IntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:BrandNames[0] + ifrs-smes:IntangibleExplorationAndEvaluationAssets[0] + ifrs-smes:MastheadsAndPublishingTitles[0] + ifrs-smes:ComputerSoftware[0] + ifrs-smes:LicencesAndFranchises[0] + ifrs-smes:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights[0] + ifrs-smes:RecipesFormulaeModelsDesignsAndPrototypes[0] + ifrs-smes:IntangibleAssetsUnderDevelopment[0] + ifrs-smes:ServiceConcessionArrangementsClassifiedAsIntangibleAssets[0] + ifrs-smes:OtherIntangibleAssets[0] | |
| 48 | calculation | ifrs-smes:Inventories (in ifrs_for_smes_2024-03-27_role-800100)
|
total=InventoriesHeldForSale_3+(WorkInProgress_2+MaterialsAndSuppliesToBeConsumedInProductionProcessOrRenderingServices_1) 2 instances: ifrs-smes:Inventories[0] = ifrs-smes:InventoriesHeldForSale[0] + ifrs-smes:WorkInProgress[0] + ifrs-smes:MaterialsAndSuppliesToBeConsumedInProductionProcessOrRenderingServices[0] ifrs-smes:Inventories[0] = ifrs-smes:InventoriesHeldForSale[0] + ifrs-smes:WorkInProgress[0] + ifrs-smes:MaterialsAndSuppliesToBeConsumedInProductionProcessOrRenderingServices[0] | |
| 49 | calculation | ifrs-smes:LandAndBuildings (in ifrs_for_smes_2024-03-27_role-800100)
|
total=Land_2+Buildings_1 | |
| 50 | calculation | ifrs-smes:LegalProceedingsProvision (in ifrs_for_smes_2024-03-27_role-800100)
|
total=LongtermLegalProceedingsProvision_2+ShorttermLegalProceedingsProvision_1 | |
| 51 | calculation | ifrs-smes:MiscellaneousOtherProvisions (in ifrs_for_smes_2024-03-27_role-800100)
|
total=LongtermMiscellaneousOtherProvisions_2+ShorttermMiscellaneousOtherProvisions_1 2 instances: ifrs-smes:MiscellaneousOtherProvisions[0] = ifrs-smes:LongtermMiscellaneousOtherProvisions[0] + ifrs-smes:ShorttermMiscellaneousOtherProvisions[0] ifrs-smes:MiscellaneousOtherProvisions[0] = ifrs-smes:LongtermMiscellaneousOtherProvisions[0] + ifrs-smes:ShorttermMiscellaneousOtherProvisions[0] | |
| 52 | calculation | ifrs-smes:NoncurrentPayables (in ifrs_for_smes_2024-03-27_role-800100)
|
total=NoncurrentPayablesToTradeSuppliers_4+(NoncurrentPayablesToRelatedParties_3+(DeferredIncomeClassifiedAsNoncurrent_2+AccrualsClassifiedAsNoncurrent_1)) 2 instances: ifrs-smes:NoncurrentPayables[0] = ifrs-smes:NoncurrentPayablesToTradeSuppliers[0] + ifrs-smes:NoncurrentPayablesToRelatedParties[0] + ifrs-smes:DeferredIncomeClassifiedAsNoncurrent[0] + ifrs-smes:AccrualsClassifiedAsNoncurrent[0] ifrs-smes:NoncurrentPayables[0] = ifrs-smes:NoncurrentPayablesToTradeSuppliers[0] + ifrs-smes:NoncurrentPayablesToRelatedParties[0] + ifrs-smes:DeferredIncomeClassifiedAsNoncurrent[0] + ifrs-smes:AccrualsClassifiedAsNoncurrent[0] | |
| 53 | calculation | ifrs-smes:NoncurrentReceivables (in ifrs_for_smes_2024-03-27_role-800100)
|
total=NoncurrentReceivablesDueFromRelatedParties_3+(NoncurrentReceivablesDueFromOtherParties_2+NoncurrentReceivablesArisingFromAccruedIncomeNotYetBilled_1) 2 instances: ifrs-smes:NoncurrentReceivables[0] = ifrs-smes:NoncurrentReceivablesDueFromRelatedParties[0] + ifrs-smes:NoncurrentReceivablesDueFromOtherParties[0] + ifrs-smes:NoncurrentReceivablesArisingFromAccruedIncomeNotYetBilled[0] ifrs-smes:NoncurrentReceivables[0] = ifrs-smes:NoncurrentReceivablesDueFromRelatedParties[0] + ifrs-smes:NoncurrentReceivablesDueFromOtherParties[0] + ifrs-smes:NoncurrentReceivablesArisingFromAccruedIncomeNotYetBilled[0] | |
| 54 | calculation | ifrs-smes:OnerousContractsProvision (in ifrs_for_smes_2024-03-27_role-800100)
|
total=LongtermOnerousContractsProvision_2+ShorttermOnerousContractsProvision_1 | |
| 55 | calculation | ifrs-smes:OtherProvisions (in ifrs_for_smes_2024-03-27_role-800100)
|
total=OtherLongtermProvisions_2+OtherShorttermProvisions_1 | |
| 56 | calculation | ifrs-smes:OtherReserves (in ifrs_for_smes_2024-03-27_role-800100)
|
total=ReserveOfExchangeDifferencesOnTranslation_3+(ReserveOfCashFlowHedges_2+RevaluationSurplus_1) 2 instances: ifrs-smes:OtherReserves[0] = ifrs-smes:ReserveOfExchangeDifferencesOnTranslation[0] + ifrs-smes:ReserveOfCashFlowHedges[0] + ifrs-smes:RevaluationSurplus[0] ifrs-smes:OtherReserves[0] = ifrs-smes:ReserveOfExchangeDifferencesOnTranslation[0] + ifrs-smes:ReserveOfCashFlowHedges[0] + ifrs-smes:RevaluationSurplus[0] | |
| 57 | calculation | ifrs-smes:PropertyPlantAndEquipment (in ifrs_for_smes_2024-03-27_role-800100)
|
total=LandAndBuildings_8+(Machinery_7+(Vehicles_6+(FixturesAndFittings_5+(OfficeEquipment_4+(TangibleExplorationAndEvaluationAssets_3+(ConstructionInProgress_2+OtherPropertyPlantAndEquipment_1)))))) 2 instances: ifrs-smes:PropertyPlantAndEquipment[0] = ifrs-smes:LandAndBuildings[0] + ifrs-smes:Machinery[0] + ifrs-smes:Vehicles[0] + ifrs-smes:FixturesAndFittings[0] + ifrs-smes:OfficeEquipment[0] + ifrs-smes:TangibleExplorationAndEvaluationAssets[0] + ifrs-smes:ConstructionInProgress[0] + ifrs-smes:OtherPropertyPlantAndEquipment[0] ifrs-smes:PropertyPlantAndEquipment[0] = ifrs-smes:LandAndBuildings[0] + ifrs-smes:Machinery[0] + ifrs-smes:Vehicles[0] + ifrs-smes:FixturesAndFittings[0] + ifrs-smes:OfficeEquipment[0] + ifrs-smes:TangibleExplorationAndEvaluationAssets[0] + ifrs-smes:ConstructionInProgress[0] + ifrs-smes:OtherPropertyPlantAndEquipment[0] | |
| 58 | calculation | ifrs-smes:RefundsProvision (in ifrs_for_smes_2024-03-27_role-800100)
|
total=NoncurrentRefundsProvision_2+CurrentRefundsProvision_1 | |
| 59 | calculation | ifrs-smes:RestructuringProvision (in ifrs_for_smes_2024-03-27_role-800100)
|
total=LongtermRestructuringProvision_2+ShorttermRestructuringProvision_1 | |
| 60 | calculation | ifrs-smes:TradeAndOtherCurrentPayables (in ifrs_for_smes_2024-03-27_role-800100)
|
total=TradeAndOtherCurrentPayablesToTradeSuppliers_4+(TradeAndOtherCurrentPayablesToRelatedParties_3+(DeferredIncomeClassifiedAsCurrent_2+AccrualsClassifiedAsCurrent_1)) 2 instances: ifrs-smes:TradeAndOtherCurrentPayables[0] = ifrs-smes:TradeAndOtherCurrentPayablesToTradeSuppliers[0] + ifrs-smes:TradeAndOtherCurrentPayablesToRelatedParties[0] + ifrs-smes:DeferredIncomeClassifiedAsCurrent[0] + ifrs-smes:AccrualsClassifiedAsCurrent[0] ifrs-smes:TradeAndOtherCurrentPayables[0] = ifrs-smes:TradeAndOtherCurrentPayablesToTradeSuppliers[0] + ifrs-smes:TradeAndOtherCurrentPayablesToRelatedParties[0] + ifrs-smes:DeferredIncomeClassifiedAsCurrent[0] + ifrs-smes:AccrualsClassifiedAsCurrent[0] | |
| 61 | calculation | ifrs-smes:TradeAndOtherCurrentReceivables (in ifrs_for_smes_2024-03-27_role-800100)
|
total=TradeAndOtherCurrentReceivablesDueFromRelatedParties_3+(TradeAndOtherCurrentReceivablesDueFromOtherParties_2+TradeAndOtherCurrentReceivablesArisingFromAccruedIncomeNotYetBilled_1) 2 instances: ifrs-smes:TradeAndOtherCurrentReceivables[0] = ifrs-smes:TradeAndOtherCurrentReceivablesDueFromRelatedParties[0] + ifrs-smes:TradeAndOtherCurrentReceivablesDueFromOtherParties[0] + ifrs-smes:TradeAndOtherCurrentReceivablesArisingFromAccruedIncomeNotYetBilled[0] ifrs-smes:TradeAndOtherCurrentReceivables[0] = ifrs-smes:TradeAndOtherCurrentReceivablesDueFromRelatedParties[0] + ifrs-smes:TradeAndOtherCurrentReceivablesDueFromOtherParties[0] + ifrs-smes:TradeAndOtherCurrentReceivablesArisingFromAccruedIncomeNotYetBilled[0] | |
| 62 | calculation | ifrs-smes:TradeAndOtherPayables (in ifrs_for_smes_2024-03-27_role-800100)
|
total=TradeAndOtherPayablesToTradeSuppliers_4+(TradeAndOtherPayablesToRelatedParties_3+(DeferredIncome_2+Accruals_1)) 2 instances: ifrs-smes:TradeAndOtherPayables[0] = ifrs-smes:TradeAndOtherPayablesToTradeSuppliers[0] + ifrs-smes:TradeAndOtherPayablesToRelatedParties[0] + ifrs-smes:DeferredIncome[0] + ifrs-smes:Accruals[0] ifrs-smes:TradeAndOtherPayables[0] = ifrs-smes:TradeAndOtherPayablesToTradeSuppliers[0] + ifrs-smes:TradeAndOtherPayablesToRelatedParties[0] + ifrs-smes:DeferredIncome[0] + ifrs-smes:Accruals[0] | |
| 63 | calculation | ifrs-smes:TradeAndOtherReceivables (in ifrs_for_smes_2024-03-27_role-800100)
|
total=TradeAndOtherReceivablesDueFromRelatedParties_3+(TradeAndOtherReceivablesDueFromOtherParties_2+TradeAndOtherReceivablesArisingFromAccruedIncomeNotYetBilled_1) 2 instances: ifrs-smes:TradeAndOtherReceivables[0] = ifrs-smes:TradeAndOtherReceivablesDueFromRelatedParties[0] + ifrs-smes:TradeAndOtherReceivablesDueFromOtherParties[0] + ifrs-smes:TradeAndOtherReceivablesArisingFromAccruedIncomeNotYetBilled[0] ifrs-smes:TradeAndOtherReceivables[0] = ifrs-smes:TradeAndOtherReceivablesDueFromRelatedParties[0] + ifrs-smes:TradeAndOtherReceivablesDueFromOtherParties[0] + ifrs-smes:TradeAndOtherReceivablesArisingFromAccruedIncomeNotYetBilled[0] | |
| 64 | calculation | ifrs-smes:Vehicles (in ifrs_for_smes_2024-03-27_role-800100)
|
total=Ships_3+(Aircraft_2+MotorVehicles_1) | |
| 65 | calculation | ifrs-smes:WarrantyProvision (in ifrs_for_smes_2024-03-27_role-800100)
|
total=LongtermWarrantyProvision_2+ShorttermWarrantyProvision_1 | |
| 66 | calculation | ifrs-smes:EmployeeBenefitsExpense (in ifrs_for_smes_2024-03-27_role-800200)
|
total=WagesAndSalaries_8+(SocialSecurityContributions_7+(OtherShorttermEmployeeBenefits_6+(PostemploymentBenefitExpenseDefinedContributionPlans_5+(PostemploymentBenefitExpenseDefinedBenefitPlans_4+(TerminationBenefitsExpense_3+(OtherLongtermBenefits_2+OtherEmployeeExpense_1)))))) 1 instance: ifrs-smes:EmployeeBenefitsExpense[0] = ifrs-smes:WagesAndSalaries[0] + ifrs-smes:SocialSecurityContributions[0] + ifrs-smes:OtherShorttermEmployeeBenefits[0] + ifrs-smes:PostemploymentBenefitExpenseDefinedContributionPlans[0] + ifrs-smes:PostemploymentBenefitExpenseDefinedBenefitPlans[0] + ifrs-smes:TerminationBenefitsExpense[0] + ifrs-smes:OtherLongtermBenefits[0] + ifrs-smes:OtherEmployeeExpense[0] | |
| 67 | calculation | ifrs-smes:Revenue (in ifrs_for_smes_2024-03-27_role-800200)
|
total=RevenueFromSaleOfGoods_10+(RevenueFromRenderingOfServices_9+(RevenueFromConstructionContracts_8+(RevenueFromRoyalties_7+(RevenueFromInterest_6+(RevenueFromDividends_5+(RevenueFromCommissions_4+(RevenueFromGovernmentGrants_3+(RevenueFromFranchiseFees_2+OtherRevenue_1)))))))) 1 instance: ifrs-smes:Revenue[0] = ifrs-smes:RevenueFromSaleOfGoods[0] + ifrs-smes:RevenueFromRenderingOfServices[0] + ifrs-smes:RevenueFromConstructionContracts[0] + ifrs-smes:RevenueFromRoyalties[0] + ifrs-smes:RevenueFromInterest[0] + ifrs-smes:RevenueFromDividends[0] + ifrs-smes:RevenueFromCommissions[0] + ifrs-smes:RevenueFromGovernmentGrants[0] + ifrs-smes:RevenueFromFranchiseFees[0] + ifrs-smes:OtherRevenue[0] | |
| 68 | calculation | ifrs-smes:IdentifiableAssetsAcquiredLiabilitiesAssumed (in ifrs_for_smes_2024-03-27_role-817000B)
|
total=FinancialAssetsRecognisedAsOfAcquisitionDate_6+(InventoryRecognisedAsOfAcquisitionDate_5+(PropertyPlantAndEquipmentRecognisedAsOfAcquisitionDate_4+(IdentifiableIntangibleAssetsRecognisedAsOfAcquisitionDate_3+(-FinancialLiabilitiesRecognisedAsOfAcquisitionDate_2+ -ContingentLiabilitiesRecognisedAsOfAcquisitionDate_1)))) 2 instances: ifrs-smes:IdentifiableAssetsAcquiredLiabilitiesAssumed[0] = ifrs-smes:FinancialAssetsRecognisedAsOfAcquisitionDate[0] + ifrs-smes:InventoryRecognisedAsOfAcquisitionDate[0] + ifrs-smes:PropertyPlantAndEquipmentRecognisedAsOfAcquisitionDate[0] + ifrs-smes:IdentifiableIntangibleAssetsRecognisedAsOfAcquisitionDate[0] + - ifrs-smes:FinancialLiabilitiesRecognisedAsOfAcquisitionDate[0] + - ifrs-smes:ContingentLiabilitiesRecognisedAsOfAcquisitionDate[0] ifrs-smes:IdentifiableAssetsAcquiredLiabilitiesAssumed[0] = ifrs-smes:FinancialAssetsRecognisedAsOfAcquisitionDate[0] + ifrs-smes:InventoryRecognisedAsOfAcquisitionDate[0] + ifrs-smes:PropertyPlantAndEquipmentRecognisedAsOfAcquisitionDate[0] + ifrs-smes:IdentifiableIntangibleAssetsRecognisedAsOfAcquisitionDate[0] + - ifrs-smes:FinancialLiabilitiesRecognisedAsOfAcquisitionDate[0] + - ifrs-smes:ContingentLiabilitiesRecognisedAsOfAcquisitionDate[0] | |
| 69 | calculation | ifrs-smes:ChangesInGoodwill (in ifrs_for_smes_2024-03-27_role-817000C)
|
total=AdditionalRecognitionGoodwill_6+(IncreaseDecreaseThroughNetExchangeDifferencesGoodwill_5+(IncreaseDecreaseThroughTransfersAndOtherChangesGoodwill_4+(-ImpairmentLossRecognisedInProfitOrLossGoodwill_3+(-DecreaseThroughDisposalOfPreviouslyAcquiredBusinessesGoodwill_2+ -AmortisationGoodwill_1)))) 1 instance: ifrs-smes:ChangesInGoodwill[0] = ifrs-smes:AdditionalRecognitionGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossGoodwill[0] + - ifrs-smes:DecreaseThroughDisposalOfPreviouslyAcquiredBusinessesGoodwill[0] + - ifrs-smes:AmortisationGoodwill[0] | |
| 70 | calculation | ifrs-smes:ChangesInPropertyPlantAndEquipment (in ifrs_for_smes_2024-03-27_role-822100B)
|
total=AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment_11+(AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment_10+(IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment_9+(-DepreciationPropertyPlantAndEquipment_8+(RevaluationIncreaseDecreasePropertyPlantAndEquipment_7+(-ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment_6+(ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment_5+(-ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment_4+(ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment_3+(IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment_2+ -DisposalsPropertyPlantAndEquipment_1))))))))) 14 instances: ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] | |
| 71 | calculation | ifrs-smes:ChangesInPropertyPlantAndEquipment (in ifrs_for_smes_2024-03-27_role-822100C)
|
total=AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment_11+(AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment_10+(IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment_9+(-DepreciationPropertyPlantAndEquipment_8+(RevaluationIncreaseDecreasePropertyPlantAndEquipment_7+(-ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment_6+(ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment_5+(-ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment_4+(ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment_3+(IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment_2+ -DisposalsPropertyPlantAndEquipment_1))))))))) 14 instances: ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] ifrs-smes:ChangesInPropertyPlantAndEquipment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment[0] + - ifrs-smes:DepreciationPropertyPlantAndEquipment[0] + ifrs-smes:RevaluationIncreaseDecreasePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInOtherComprehensiveIncomePropertyPlantAndEquipment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment[0] + - ifrs-smes:DisposalsPropertyPlantAndEquipment[0] | |
| 72 | calculation | ifrs-smes:IncreaseDecreaseInInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment (in ifrs_for_smes_2024-03-27_role-822100D)
|
total=AdditionsOtherThanThroughBusinessCombinationsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment_9+(AcquisitionsThroughBusinessCombinationsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment_8+(-TransferToFromInvestmentPropertyAtFairValueThroughProfitOrLoss_7+(IncreaseDecreaseThroughNetExchangeDifferencesInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment_6+(-DepreciationInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment_5+(-ImpairmentLossRecognisedInProfitOrLossInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment_4+(ReversalOfImpairmentLossRecognisedInProfitOrLossInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment_3+(IncreaseDecreaseThroughOtherChangesInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment_2+ -DisposalsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment_1))))))) 3 instances: ifrs-smes:IncreaseDecreaseInInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:TransferToFromInvestmentPropertyAtFairValueThroughProfitOrLoss[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:DepreciationInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:DisposalsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] ifrs-smes:IncreaseDecreaseInInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:TransferToFromInvestmentPropertyAtFairValueThroughProfitOrLoss[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:DepreciationInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:DisposalsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] ifrs-smes:IncreaseDecreaseInInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:TransferToFromInvestmentPropertyAtFairValueThroughProfitOrLoss[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:DepreciationInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + - ifrs-smes:DisposalsInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] | |
| 73 | calculation | ifrs-smes:TransferToFromInvestmentPropertyAtFairValueThroughProfitOrLoss (in ifrs_for_smes_2024-03-27_role-822100D)
|
total=TransferToInvestmentPropertyAtFairValueThroughProfitOrLoss_2+ -TransferFromInvestmentPropertyAtFairValueThroughProfitOrLoss_1 3 instances: ifrs-smes:TransferToFromInvestmentPropertyAtFairValueThroughProfitOrLoss[0] = ifrs-smes:TransferToInvestmentPropertyAtFairValueThroughProfitOrLoss[0] + - ifrs-smes:TransferFromInvestmentPropertyAtFairValueThroughProfitOrLoss[0] ifrs-smes:TransferToFromInvestmentPropertyAtFairValueThroughProfitOrLoss[0] = ifrs-smes:TransferToInvestmentPropertyAtFairValueThroughProfitOrLoss[0] + - ifrs-smes:TransferFromInvestmentPropertyAtFairValueThroughProfitOrLoss[0] ifrs-smes:TransferToFromInvestmentPropertyAtFairValueThroughProfitOrLoss[0] = ifrs-smes:TransferToInvestmentPropertyAtFairValueThroughProfitOrLoss[0] + - ifrs-smes:TransferFromInvestmentPropertyAtFairValueThroughProfitOrLoss[0] | |
| 74 | calculation | ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill (in ifrs_for_smes_2024-03-27_role-823180B)
|
total=AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill_8+(AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill_7+(IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill_6+(-AmortisationIntangibleAssetsOtherThanGoodwill_5+(-ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill_4+(ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill_3+(IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill_2+ -DisposalsIntangibleAssetsOtherThanGoodwill_1)))))) 33 instances: ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] ifrs-smes:ChangesInIntangibleAssetsOtherThanGoodwill[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:AmortisationIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesIntangibleAssetsOtherThanGoodwill[0] + - ifrs-smes:DisposalsIntangibleAssetsOtherThanGoodwill[0] | |
| 75 | calculation | ifrs-smes:ChangesInBiologicalAssets (in ifrs_for_smes_2024-03-27_role-824180B)
|
total=GainsLossesOnFairValueAdjustmentBiologicalAssets_7+(AdditionsOtherThanThroughBusinessCombinationsBiologicalAssets_6+(-DecreaseDueToHarvestBiologicalAssets_5+(AcquisitionsThroughBusinessCombinationsBiologicalAssets_4+(IncreaseDecreaseThroughNetExchangeDifferencesBiologicalAssets_3+(IncreaseDecreaseThroughTransfersAndOtherChangesBiologicalAssets_2+ -DisposalsBiologicalAssets_1))))) 9 instances: ifrs-smes:ChangesInBiologicalAssets[0] = ifrs-smes:GainsLossesOnFairValueAdjustmentBiologicalAssets[0] + ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsBiologicalAssets[0] + - ifrs-smes:DecreaseDueToHarvestBiologicalAssets[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesBiologicalAssets[0] + - ifrs-smes:DisposalsBiologicalAssets[0] ifrs-smes:ChangesInBiologicalAssets[0] = ifrs-smes:GainsLossesOnFairValueAdjustmentBiologicalAssets[0] + ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsBiologicalAssets[0] + - ifrs-smes:DecreaseDueToHarvestBiologicalAssets[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesBiologicalAssets[0] + - ifrs-smes:DisposalsBiologicalAssets[0] ifrs-smes:ChangesInBiologicalAssets[0] = ifrs-smes:GainsLossesOnFairValueAdjustmentBiologicalAssets[0] + ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsBiologicalAssets[0] + - ifrs-smes:DecreaseDueToHarvestBiologicalAssets[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesBiologicalAssets[0] + - ifrs-smes:DisposalsBiologicalAssets[0] ifrs-smes:ChangesInBiologicalAssets[0] = ifrs-smes:GainsLossesOnFairValueAdjustmentBiologicalAssets[0] + ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsBiologicalAssets[0] + - ifrs-smes:DecreaseDueToHarvestBiologicalAssets[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesBiologicalAssets[0] + - ifrs-smes:DisposalsBiologicalAssets[0] ifrs-smes:ChangesInBiologicalAssets[0] = ifrs-smes:GainsLossesOnFairValueAdjustmentBiologicalAssets[0] + ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsBiologicalAssets[0] + - ifrs-smes:DecreaseDueToHarvestBiologicalAssets[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesBiologicalAssets[0] + - ifrs-smes:DisposalsBiologicalAssets[0] ifrs-smes:ChangesInBiologicalAssets[0] = ifrs-smes:GainsLossesOnFairValueAdjustmentBiologicalAssets[0] + ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsBiologicalAssets[0] + - ifrs-smes:DecreaseDueToHarvestBiologicalAssets[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesBiologicalAssets[0] + - ifrs-smes:DisposalsBiologicalAssets[0] ifrs-smes:ChangesInBiologicalAssets[0] = ifrs-smes:GainsLossesOnFairValueAdjustmentBiologicalAssets[0] + ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsBiologicalAssets[0] + - ifrs-smes:DecreaseDueToHarvestBiologicalAssets[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesBiologicalAssets[0] + - ifrs-smes:DisposalsBiologicalAssets[0] ifrs-smes:ChangesInBiologicalAssets[0] = ifrs-smes:GainsLossesOnFairValueAdjustmentBiologicalAssets[0] + ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsBiologicalAssets[0] + - ifrs-smes:DecreaseDueToHarvestBiologicalAssets[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesBiologicalAssets[0] + - ifrs-smes:DisposalsBiologicalAssets[0] ifrs-smes:ChangesInBiologicalAssets[0] = ifrs-smes:GainsLossesOnFairValueAdjustmentBiologicalAssets[0] + ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsBiologicalAssets[0] + - ifrs-smes:DecreaseDueToHarvestBiologicalAssets[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesBiologicalAssets[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesBiologicalAssets[0] + - ifrs-smes:DisposalsBiologicalAssets[0] | |
| 76 | calculation | ifrs-smes:ChangesInInvestmentProperty (in ifrs_for_smes_2024-03-27_role-825100A)
|
total=AdditionsOtherThanThroughBusinessCombinationsInvestmentProperty_7+(AcquisitionsThroughBusinessCombinationsInvestmentProperty_6+(GainsLossesOnFairValueAdjustmentInvestmentProperty_5+(-TransferToFromInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment_4+(TransferFromToInventoriesAndOwnerOccupiedPropertyInvestmentProperty_3+(IncreaseDecreaseThroughNetExchangeDifferencesInvestmentProperty_2+IncreaseDecreaseThroughOtherChangesInvestmentProperty_1))))) 1 instance: ifrs-smes:ChangesInInvestmentProperty[0] = ifrs-smes:AdditionsOtherThanThroughBusinessCombinationsInvestmentProperty[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsInvestmentProperty[0] + ifrs-smes:GainsLossesOnFairValueAdjustmentInvestmentProperty[0] + - ifrs-smes:TransferToFromInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment[0] + ifrs-smes:TransferFromToInventoriesAndOwnerOccupiedPropertyInvestmentProperty[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesInvestmentProperty[0] + ifrs-smes:IncreaseDecreaseThroughOtherChangesInvestmentProperty[0] | |
| 77 | calculation | ifrs-smes:TransferToFromInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment (in ifrs_for_smes_2024-03-27_role-825100A)
|
total=TransferToInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment_2+ -TransferFromInvestmentPropertyAtCostLessAccumulatedDepreciationAndImpairment_1 | |
| 78 | calculation | ifrs-smes:ChangesInOtherProvisions (in ifrs_for_smes_2024-03-27_role-827570B)
|
total=AdditionalProvisionsOtherProvisions_5+(-ProvisionUsedOtherProvisions_4+(-UnusedProvisionReversedOtherProvisions_3+(IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions_2+IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions_1))) 7 instances: ifrs-smes:ChangesInOtherProvisions[0] = ifrs-smes:AdditionalProvisionsOtherProvisions[0] + - ifrs-smes:ProvisionUsedOtherProvisions[0] + - ifrs-smes:UnusedProvisionReversedOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions[0] ifrs-smes:ChangesInOtherProvisions[0] = ifrs-smes:AdditionalProvisionsOtherProvisions[0] + - ifrs-smes:ProvisionUsedOtherProvisions[0] + - ifrs-smes:UnusedProvisionReversedOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions[0] ifrs-smes:ChangesInOtherProvisions[0] = ifrs-smes:AdditionalProvisionsOtherProvisions[0] + - ifrs-smes:ProvisionUsedOtherProvisions[0] + - ifrs-smes:UnusedProvisionReversedOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions[0] ifrs-smes:ChangesInOtherProvisions[0] = ifrs-smes:AdditionalProvisionsOtherProvisions[0] + - ifrs-smes:ProvisionUsedOtherProvisions[0] + - ifrs-smes:UnusedProvisionReversedOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions[0] ifrs-smes:ChangesInOtherProvisions[0] = ifrs-smes:AdditionalProvisionsOtherProvisions[0] + - ifrs-smes:ProvisionUsedOtherProvisions[0] + - ifrs-smes:UnusedProvisionReversedOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions[0] ifrs-smes:ChangesInOtherProvisions[0] = ifrs-smes:AdditionalProvisionsOtherProvisions[0] + - ifrs-smes:ProvisionUsedOtherProvisions[0] + - ifrs-smes:UnusedProvisionReversedOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions[0] ifrs-smes:ChangesInOtherProvisions[0] = ifrs-smes:AdditionalProvisionsOtherProvisions[0] + - ifrs-smes:ProvisionUsedOtherProvisions[0] + - ifrs-smes:UnusedProvisionReversedOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions[0] + ifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions[0] | |
| 79 | calculation | ifrs-smes:ContingentRentsRecognisedAsIncome (in ifrs_for_smes_2024-03-27_role-832600A)
|
total=ContingentRentsRecognisedAsIncomeClassifiedAsFinanceLease_2+ContingentRentsRecognisedAsIncomeClassifiedAsOperatingLease_1 | |
| 80 | calculation | ifrs-smes:ChangesInDefinedBenefitObligationAtPresentValue (in ifrs_for_smes_2024-03-27_role-834480B)
|
total=IncreaseDecreaseThroughCurrentServiceCostDefinedBenefitObligationAtPresentValue_10+(IncreaseDecreaseThroughInterestCostDefinedBenefitObligationAtPresentValue_9+(AcquisitionsThroughBusinessCombinationsDefinedBenefitObligationAtPresentValue_8+(-DecreaseIncreaseThroughActuarialGainsLossesDefinedBenefitObligationAtPresentValue_7+(ContributionsByPlanParticipantsDefinedBenefitObligationAtPresentValue_6+(-DecreaseThroughBenefitsPaidDefinedBenefitObligationAtPresentValue_5+(IncreaseDecreaseThroughPastServiceCostDefinedBenefitObligationAtPresentValue_4+(-DecreaseIncreaseThroughCurtailmentsDefinedBenefitObligationAtPresentValue_3+(-DecreaseIncreaseThroughSettlementsDefinedBenefitObligationAtPresentValue_2+IncreaseDecreaseThroughNetExchangeDifferencesDefinedBenefitObligationAtPresentValue_1)))))))) 2 instances: ifrs-smes:ChangesInDefinedBenefitObligationAtPresentValue[0] = ifrs-smes:IncreaseDecreaseThroughCurrentServiceCostDefinedBenefitObligationAtPresentValue[0] + ifrs-smes:IncreaseDecreaseThroughInterestCostDefinedBenefitObligationAtPresentValue[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsDefinedBenefitObligationAtPresentValue[0] + - ifrs-smes:DecreaseIncreaseThroughActuarialGainsLossesDefinedBenefitObligationAtPresentValue[0] + ifrs-smes:ContributionsByPlanParticipantsDefinedBenefitObligationAtPresentValue[0] + - ifrs-smes:DecreaseThroughBenefitsPaidDefinedBenefitObligationAtPresentValue[0] + ifrs-smes:IncreaseDecreaseThroughPastServiceCostDefinedBenefitObligationAtPresentValue[0] + - ifrs-smes:DecreaseIncreaseThroughCurtailmentsDefinedBenefitObligationAtPresentValue[0] + - ifrs-smes:DecreaseIncreaseThroughSettlementsDefinedBenefitObligationAtPresentValue[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesDefinedBenefitObligationAtPresentValue[0] ifrs-smes:ChangesInDefinedBenefitObligationAtPresentValue[0] = ifrs-smes:IncreaseDecreaseThroughCurrentServiceCostDefinedBenefitObligationAtPresentValue[0] + ifrs-smes:IncreaseDecreaseThroughInterestCostDefinedBenefitObligationAtPresentValue[0] + ifrs-smes:AcquisitionsThroughBusinessCombinationsDefinedBenefitObligationAtPresentValue[0] + - ifrs-smes:DecreaseIncreaseThroughActuarialGainsLossesDefinedBenefitObligationAtPresentValue[0] + ifrs-smes:ContributionsByPlanParticipantsDefinedBenefitObligationAtPresentValue[0] + - ifrs-smes:DecreaseThroughBenefitsPaidDefinedBenefitObligationAtPresentValue[0] + ifrs-smes:IncreaseDecreaseThroughPastServiceCostDefinedBenefitObligationAtPresentValue[0] + - ifrs-smes:DecreaseIncreaseThroughCurtailmentsDefinedBenefitObligationAtPresentValue[0] + - ifrs-smes:DecreaseIncreaseThroughSettlementsDefinedBenefitObligationAtPresentValue[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesDefinedBenefitObligationAtPresentValue[0] | |
| 81 | calculation | ifrs-smes:ChangesInPlanAssetsAtFairValue (in ifrs_for_smes_2024-03-27_role-834480B)
|
total=IncreaseDecreaseThroughActuarialGainsLossesPlanAssetsAtFairValue_7+(IncreaseDecreaseThroughBusinessCombinationsPlanAssetsAtFairValue_6+(-DecreaseThroughBenefitsPaidPlanAssetsAtFairValue_5+(IncreaseDecreaseThroughContributionsByPlanParticipantsPlanAssetsAtFairValue_4+(IncreaseDecreaseThroughContributionsByEmployerPlanAssetsAtFairValue_3+(IncreaseDecreaseThroughNetExchangeDifferencesPlanAssetsAtFairValue_2+ -DecreaseIncreaseThroughSettlementsPlanAssetsAtFairValue_1))))) 2 instances: ifrs-smes:ChangesInPlanAssetsAtFairValue[0] = ifrs-smes:IncreaseDecreaseThroughActuarialGainsLossesPlanAssetsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughBusinessCombinationsPlanAssetsAtFairValue[0] + - ifrs-smes:DecreaseThroughBenefitsPaidPlanAssetsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughContributionsByPlanParticipantsPlanAssetsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughContributionsByEmployerPlanAssetsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPlanAssetsAtFairValue[0] + - ifrs-smes:DecreaseIncreaseThroughSettlementsPlanAssetsAtFairValue[0] ifrs-smes:ChangesInPlanAssetsAtFairValue[0] = ifrs-smes:IncreaseDecreaseThroughActuarialGainsLossesPlanAssetsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughBusinessCombinationsPlanAssetsAtFairValue[0] + - ifrs-smes:DecreaseThroughBenefitsPaidPlanAssetsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughContributionsByPlanParticipantsPlanAssetsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughContributionsByEmployerPlanAssetsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesPlanAssetsAtFairValue[0] + - ifrs-smes:DecreaseIncreaseThroughSettlementsPlanAssetsAtFairValue[0] | |
| 82 | calculation | ifrs-smes:ChangesInReimbursementRightsAtFairValue (in ifrs_for_smes_2024-03-27_role-834480B)
|
total=IncreaseDecreaseThroughActuarialGainsLossesReimbursementRightsAtFairValue_7+(IncreaseDecreaseThroughBusinessCombinationsReimbursementRightsAtFairValue_6+(-DecreaseThroughBenefitsPaidReimbursementRightsAtFairValue_5+(IncreaseDecreaseThroughContributionsByPlanParticipantsReimbursementRightsAtFairValue_4+(IncreaseDecreaseThroughContributionsByEmployerReimbursementRightsAtFairValue_3+(IncreaseDecreaseThroughNetExchangeDifferencesReimbursementRightsAtFairValue_2+ -DecreaseIncreaseThroughSettlementsReimbursementRightsAtFairValue_1))))) 2 instances: ifrs-smes:ChangesInReimbursementRightsAtFairValue[0] = ifrs-smes:IncreaseDecreaseThroughActuarialGainsLossesReimbursementRightsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughBusinessCombinationsReimbursementRightsAtFairValue[0] + - ifrs-smes:DecreaseThroughBenefitsPaidReimbursementRightsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughContributionsByPlanParticipantsReimbursementRightsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughContributionsByEmployerReimbursementRightsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesReimbursementRightsAtFairValue[0] + - ifrs-smes:DecreaseIncreaseThroughSettlementsReimbursementRightsAtFairValue[0] ifrs-smes:ChangesInReimbursementRightsAtFairValue[0] = ifrs-smes:IncreaseDecreaseThroughActuarialGainsLossesReimbursementRightsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughBusinessCombinationsReimbursementRightsAtFairValue[0] + - ifrs-smes:DecreaseThroughBenefitsPaidReimbursementRightsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughContributionsByPlanParticipantsReimbursementRightsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughContributionsByEmployerReimbursementRightsAtFairValue[0] + ifrs-smes:IncreaseDecreaseThroughNetExchangeDifferencesReimbursementRightsAtFairValue[0] + - ifrs-smes:DecreaseIncreaseThroughSettlementsReimbursementRightsAtFairValue[0] | |
| 83 | calculation | ifrs-smes:CurrentAndDeferredTaxRelatingToItemsCreditedChargedDirectlyToEquity (in ifrs_for_smes_2024-03-27_role-835110A)
|
total=CurrentTaxRelatingToItemsCreditedChargedDirectlyToEquity_2+DeferredTaxRelatingToItemsCreditedChargedDirectlyToEquity_1 | |
| 84 | calculation | ifrs-smes:IncomeTaxExpenseContinuingOperations (in ifrs_for_smes_2024-03-27_role-835110A)
|
total=CurrentTaxExpenseIncome_9+(AdjustmentsForCurrentTaxOfPriorPeriod_8+(DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences_7+(DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes_6+(-TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceTaxExpense_5+(DeferredTaxExpenseArisingFromWritedownOrReversalOfWritedownOfDeferredTaxAsset_4+(TaxExpenseIncomeRelatingToChangesInAccountingPoliciesAndErrorsIncludedInProfitOrLoss_3+(AdjustmentsToDeferredTaxExpenseArisingFromChangeInTaxStatusOfEntityOrShareholders_2+OtherComponentsOfDeferredTaxExpenseIncome_1))))))) 1 instance: ifrs-smes:IncomeTaxExpenseContinuingOperations[0] = ifrs-smes:CurrentTaxExpenseIncome[0] + ifrs-smes:AdjustmentsForCurrentTaxOfPriorPeriod[0] + ifrs-smes:DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences[0] + ifrs-smes:DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes[0] + - ifrs-smes:TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceTaxExpense[0] + ifrs-smes:DeferredTaxExpenseArisingFromWritedownOrReversalOfWritedownOfDeferredTaxAsset[0] + ifrs-smes:TaxExpenseIncomeRelatingToChangesInAccountingPoliciesAndErrorsIncludedInProfitOrLoss[0] + ifrs-smes:AdjustmentsToDeferredTaxExpenseArisingFromChangeInTaxStatusOfEntityOrShareholders[0] + ifrs-smes:OtherComponentsOfDeferredTaxExpenseIncome[0] | |
| 85 | calculation | ifrs-smes:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome (in ifrs_for_smes_2024-03-27_role-835110A)
|
total=IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome_4+(IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome_3+(IncomeTaxRelatingToDefinedBenefitPlansOfOtherComprehensiveIncome_2+IncomeTaxRelatingToChangesInRevaluationSurplusOfOtherComprehensiveIncome_1)) 1 instance: ifrs-smes:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome[0] = ifrs-smes:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome[0] + ifrs-smes:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome[0] + ifrs-smes:IncomeTaxRelatingToDefinedBenefitPlansOfOtherComprehensiveIncome[0] + ifrs-smes:IncomeTaxRelatingToChangesInRevaluationSurplusOfOtherComprehensiveIncome[0] | |
| 86 | calculation | ifrs-smes:TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceTaxExpense (in ifrs_for_smes_2024-03-27_role-835110A)
|
total=TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceCurrentTaxExpense_2+TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceDeferredTaxExpense_1 1 instance: ifrs-smes:TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceTaxExpense[0] = ifrs-smes:TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceCurrentTaxExpense[0] + ifrs-smes:TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceDeferredTaxExpense[0] | |
| 87 | calculation | ifrs-smes:DeferredTaxLiabilityAsset (in ifrs_for_smes_2024-03-27_role-835110B)
|
total= -DeferredTaxAssets_2+DeferredTaxLiabilities_1 4 instances: ifrs-smes:DeferredTaxLiabilityAsset[0] = - ifrs-smes:DeferredTaxAssets[0] + ifrs-smes:DeferredTaxLiabilities[0] ifrs-smes:DeferredTaxLiabilityAsset[0] = - ifrs-smes:DeferredTaxAssets[0] + ifrs-smes:DeferredTaxLiabilities[0] ifrs-smes:DeferredTaxLiabilityAsset[0] = - ifrs-smes:DeferredTaxAssets[0] + ifrs-smes:DeferredTaxLiabilities[0] ifrs-smes:DeferredTaxLiabilityAsset[0] = - ifrs-smes:DeferredTaxAssets[0] + ifrs-smes:DeferredTaxLiabilities[0] | |
| 88 | calculation | ifrs-smes:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition (in ifrs_for_smes_2024-03-27_role-851100A)
|
total=CashAndCashEquivalents_3+(-BankOverdraftsClassifiedAsCashEquivalents_2+ -OtherDifferencesToCashAndCashEquivalentsInStatementOfCashFlows_1) | |
| 89 | calculation | ifrs-smes:IncomeTaxesPaidRefund (in ifrs_for_smes_2024-03-27_role-851100A)
|
total=IncomeTaxesPaidRefundClassifiedAsOperatingActivities_3+(IncomeTaxesPaidRefundClassifiedAsInvestingActivities_2+IncomeTaxesPaidRefundClassifiedAsFinancingActivities_1) | |
| 90 | calculation | fac:LiabilitiesAndEquity (in BSU) Added
|
total=Liabilities_2+Equity_1 | |
| 91 | calculation | fac:FreeCashFlow (in CashFlow) Added
|
total=NetCashFlowFromOperatingActivities_2+NetCashFlowFromInvestingActivities_1 | |
| 92 | calculation | fac:NetCashFlow (in CashFlow) Added
|
total=NetCashFlowFromOperatingActivities_4+(NetCashFlowFromInvestingActivities_3+(NetCashFlowFromFinancingActivities_2+EffectOfExchangeRateChanges_1)) | |
| 93 | calculation | fac:ComprehensiveIncomeLoss (in ComprehensiveIncome) Added
|
total=ProfitLoss_2+OtherComprehensiveIncomeLoss_1 12 instances: fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] fac:ComprehensiveIncomeLoss[0] = fac:ProfitLoss[0] + fac:OtherComprehensiveIncomeLoss[0] | |
| 94 | calculation | fac:Equity (in EquityBreakdown) Added
|
total=EquityAttributableToControllingInterests_2+EquityAttributableToNoncontrollingInterests_1 | |
| 95 | calculation | fac:ProfitLoss (in IncomeByNature) Added
|
total=ProfitLossFromDiscontinuedOperations_2+ProfitLossFromContinuingOperationsAfterTax_1 | |
| 96 | calculation | fac:ProfitLossFromContinuingOperationsAfterTax (in IncomeByNature) Added
|
total= -TaxExpenseIncome_2+ProfitLossFromContinuingOperationsBeforeTax_1 | |
| 97 | calculation | fac:ProfitLoss (in ProfitLossBreakdown) Added
|
total=ProfitLossAttributableToControllingInterests_2+ProfitLossAttributableToNoncontrollingInterests_1 |
The colours used for the rules are significant, and have the following meanings:
For more information: http://accounting.auditchain.finance/index.html
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes