Generated by Pacioli version 45d7c8c (updated 2 years, 1 month ago). Analysis at 2025-05-21T18:25:29+0000 for myAUDTaddress. Return to MAIN PAGE  
Block Pivots (one per detected block)
Network
[610000] Statement of changes in equity
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-610000)
TableStatement of changes in equity [table]

Concept arrangement pattern: Equity at beginning of period [RollForward] RF_cb8f5b1b
Entity: AAAAAAAAAA (http://xbrlsite.com/id)
Unit: iso4217:USD

Concept arrangement pattern: Total increase (decrease) in equity [RollUp] calculation(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-610000,ifrs-smes:ComprehensiveIncome), calculation(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-610000,ifrs-smes:ChangesInEquity)
Entity: AAAAAAAAAA (http://xbrlsite.com/id)
Unit: iso4217:USD


Component as one Pivot (ALL facts, but ignoring presentation hints)
Network
[610000] Statement of changes in equity
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-610000)
TableStatement of changes in equity [table]

Entity: AAAAAAAAAA (http://xbrlsite.com/id)
Unit: iso4217:USD


The colours used for the fact values are significant, and have the following meanings:

Fact Table
Network
[610000] Statement of changes in equity
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-610000)
TableStatement of changes in equity [table]
#BlockReporting Entity [Aspect]Period [Aspect]Concept [Aspect]Noncore DimensionsFact ValueUnitRoundingParenthetical ExplanationsOrigin
1Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodEquity [member]0 iso4217:USDINFReported
2Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodEquity attributable to owners of parent [member]0 iso4217:USDINFReported
3Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodIssued capital [member]0 iso4217:USDINFReported
4Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodNon-controlling interests [member]0 iso4217:USDINFReported
5Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodOther equity interest [member]0 iso4217:USDINFReported
6Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodOther reserves [member]0 iso4217:USDINFReported
7Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodReserve of cash flow hedges [member]0 iso4217:USDINFReported
8Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodReserve of exchange differences on translation [member]0 iso4217:USDINFReported
9Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodRetained earnings [member]0 iso4217:USDINFReported
10Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodRevaluation surplus [member]0 iso4217:USDINFReported
11Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodShare premium [member]0 iso4217:USDINFReported
12Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2023-12-31Equity at beginning of periodTreasury shares [member]0 iso4217:USDINFReported
13Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodEquity [member]0 iso4217:USDINFReported
14Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodEquity attributable to owners of parent [member]0 iso4217:USDINFReported
15Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodIssued capital [member]0 iso4217:USDINFReported
16Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodNon-controlling interests [member]0 iso4217:USDINFReported
17Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodOther equity interest [member]0 iso4217:USDINFReported
18Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodOther reserves [member]0 iso4217:USDINFReported
19Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodReserve of cash flow hedges [member]0 iso4217:USDINFReported
20Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodReserve of exchange differences on translation [member]0 iso4217:USDINFReported
21Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodRetained earnings [member]0 iso4217:USDINFReported
22Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodRevaluation surplus [member]0 iso4217:USDINFReported
23Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodShare premium [member]0 iso4217:USDINFReported
24Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-12-31Equity at beginning of periodTreasury shares [member]0 iso4217:USDINFReported
25Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Equity [member]0 iso4217:USDINFReported
26Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Equity attributable to owners of parent [member]0 iso4217:USDINFReported
27Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Issued capital [member]0 iso4217:USDINFReported
28Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Non-controlling interests [member]0 iso4217:USDINFReported
29Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Other equity interest [member]0 iso4217:USDINFReported
30Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Other reserves [member]0 iso4217:USDINFReported
31Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Reserve of cash flow hedges [member]0 iso4217:USDINFReported
32Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Reserve of exchange differences on translation [member]0 iso4217:USDINFReported
33Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Retained earnings [member]0 iso4217:USDINFReported
34Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Revaluation surplus [member]0 iso4217:USDINFReported
35Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Share premium [member]0 iso4217:USDINFReported
36Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Profit (loss)Treasury shares [member]0 iso4217:USDINFReported
37Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityEquity [member]0 iso4217:USDINFReported
38Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityEquity attributable to owners of parent [member]0 iso4217:USDINFReported
39Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityIssued capital [member]0 iso4217:USDINFReported
40Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityNon-controlling interests [member]0 iso4217:USDINFReported
41Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityOther equity interest [member]0 iso4217:USDINFReported
42Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityOther reserves [member]0 iso4217:USDINFReported
43Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityReserve of cash flow hedges [member]0 iso4217:USDINFReported
44Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityReserve of exchange differences on translation [member]0 iso4217:USDINFReported
45Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityRetained earnings [member]0 iso4217:USDINFReported
46Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityRevaluation surplus [member]0 iso4217:USDINFReported
47Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityShare premium [member]0 iso4217:USDINFReported
48Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Issue of equityTreasury shares [member]0 iso4217:USDINFReported
49Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeEquity [member]0 iso4217:USDINFReported
50Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeEquity attributable to owners of parent [member]0 iso4217:USDINFReported
51Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeIssued capital [member]0 iso4217:USDINFReported
52Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeNon-controlling interests [member]0 iso4217:USDINFReported
53Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeOther equity interest [member]0 iso4217:USDINFReported
54Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeOther reserves [member]0 iso4217:USDINFReported
55Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeReserve of cash flow hedges [member]0 iso4217:USDINFReported
56Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeReserve of exchange differences on translation [member]0 iso4217:USDINFReported
57Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeRetained earnings [member]0 iso4217:USDINFReported
58Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeRevaluation surplus [member]0 iso4217:USDINFReported
59Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeShare premium [member]0 iso4217:USDINFReported
60Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Other comprehensive incomeTreasury shares [member]0 iso4217:USDINFReported
61Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeEquity [member]0 iso4217:USDINFReported
62Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeEquity attributable to owners of parent [member]0 iso4217:USDINFReported
63Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeIssued capital [member]0 iso4217:USDINFReported
64Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeNon-controlling interests [member]0 iso4217:USDINFReported
65Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeOther equity interest [member]0 iso4217:USDINFReported
66Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeOther reserves [member]0 iso4217:USDINFReported
67Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeReserve of cash flow hedges [member]0 iso4217:USDINFReported
68Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeReserve of exchange differences on translation [member]0 iso4217:USDINFReported
69Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeRetained earnings [member]0 iso4217:USDINFReported
70Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeRevaluation surplus [member]0 iso4217:USDINFReported
71Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeShare premium [member]0 iso4217:USDINFReported
72Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total comprehensive incomeTreasury shares [member]0 iso4217:USDINFReported
73Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersEquity [member](0)iso4217:USDINFReported
74Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersEquity attributable to owners of parent [member](0)iso4217:USDINFReported
75Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersIssued capital [member](0)iso4217:USDINFReported
76Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersNon-controlling interests [member](0)iso4217:USDINFReported
77Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersOther equity interest [member](0)iso4217:USDINFReported
78Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersOther reserves [member](0)iso4217:USDINFReported
79Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersReserve of cash flow hedges [member](0)iso4217:USDINFReported
80Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersReserve of exchange differences on translation [member](0)iso4217:USDINFReported
81Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersRetained earnings [member](0)iso4217:USDINFReported
82Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersRevaluation surplus [member](0)iso4217:USDINFReported
83Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersShare premium [member](0)iso4217:USDINFReported
84Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Dividends recognised as distributions to ownersTreasury shares [member](0)iso4217:USDINFReported
85Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityEquity [member]0 iso4217:USDINFReported
86Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityEquity attributable to owners of parent [member]0 iso4217:USDINFReported
87Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityIssued capital [member]0 iso4217:USDINFReported
88Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityNon-controlling interests [member]0 iso4217:USDINFReported
89Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityOther equity interest [member]0 iso4217:USDINFReported
90Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityOther reserves [member]0 iso4217:USDINFReported
91Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityReserve of cash flow hedges [member]0 iso4217:USDINFReported
92Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityReserve of exchange differences on translation [member]0 iso4217:USDINFReported
93Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityRetained earnings [member]0 iso4217:USDINFReported
94Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityRevaluation surplus [member]0 iso4217:USDINFReported
95Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityShare premium [member]0 iso4217:USDINFReported
96Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase through other contributions by owners, equityTreasury shares [member]0 iso4217:USDINFReported
97Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityEquity [member](0)iso4217:USDINFReported
98Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityEquity attributable to owners of parent [member](0)iso4217:USDINFReported
99Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityIssued capital [member](0)iso4217:USDINFReported
100Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityNon-controlling interests [member](0)iso4217:USDINFReported
101Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityOther equity interest [member](0)iso4217:USDINFReported
102Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityOther reserves [member](0)iso4217:USDINFReported
103Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityReserve of cash flow hedges [member](0)iso4217:USDINFReported
104Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityReserve of exchange differences on translation [member](0)iso4217:USDINFReported
105Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityRetained earnings [member](0)iso4217:USDINFReported
106Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityRevaluation surplus [member](0)iso4217:USDINFReported
107Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityShare premium [member](0)iso4217:USDINFReported
108Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Decrease through other distributions to owners, equityTreasury shares [member](0)iso4217:USDINFReported
109Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityEquity [member]0 iso4217:USDINFReported
110Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityEquity attributable to owners of parent [member]0 iso4217:USDINFReported
111Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityIssued capital [member]0 iso4217:USDINFReported
112Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityNon-controlling interests [member]0 iso4217:USDINFReported
113Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityOther equity interest [member]0 iso4217:USDINFReported
114Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityOther reserves [member]0 iso4217:USDINFReported
115Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityReserve of cash flow hedges [member]0 iso4217:USDINFReported
116Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityReserve of exchange differences on translation [member]0 iso4217:USDINFReported
117Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityRetained earnings [member]0 iso4217:USDINFReported
118Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityRevaluation surplus [member]0 iso4217:USDINFReported
119Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityShare premium [member]0 iso4217:USDINFReported
120Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through other changes, equityTreasury shares [member]0 iso4217:USDINFReported
121Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityEquity [member]0 iso4217:USDINFReported
122Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityEquity attributable to owners of parent [member]0 iso4217:USDINFReported
123Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityIssued capital [member]0 iso4217:USDINFReported
124Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityNon-controlling interests [member]0 iso4217:USDINFReported
125Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityOther equity interest [member]0 iso4217:USDINFReported
126Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityOther reserves [member]0 iso4217:USDINFReported
127Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityReserve of cash flow hedges [member]0 iso4217:USDINFReported
128Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityReserve of exchange differences on translation [member]0 iso4217:USDINFReported
129Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityRetained earnings [member]0 iso4217:USDINFReported
130Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityRevaluation surplus [member]0 iso4217:USDINFReported
131Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityShare premium [member]0 iso4217:USDINFReported
132Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through treasury share transactions, equityTreasury shares [member]0 iso4217:USDINFReported
133Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityEquity [member]0 iso4217:USDINFReported
134Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityEquity attributable to owners of parent [member]0 iso4217:USDINFReported
135Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityIssued capital [member]0 iso4217:USDINFReported
136Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityNon-controlling interests [member]0 iso4217:USDINFReported
137Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityOther equity interest [member]0 iso4217:USDINFReported
138Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityOther reserves [member]0 iso4217:USDINFReported
139Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityReserve of cash flow hedges [member]0 iso4217:USDINFReported
140Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityReserve of exchange differences on translation [member]0 iso4217:USDINFReported
141Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityRetained earnings [member]0 iso4217:USDINFReported
142Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityRevaluation surplus [member]0 iso4217:USDINFReported
143Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityShare premium [member]0 iso4217:USDINFReported
144Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityTreasury shares [member]0 iso4217:USDINFReported
145Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityEquity [member]0 iso4217:USDINFReported
146Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityEquity attributable to owners of parent [member]0 iso4217:USDINFReported
147Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityIssued capital [member]0 iso4217:USDINFReported
148Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityNon-controlling interests [member]0 iso4217:USDINFReported
149Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityOther equity interest [member]0 iso4217:USDINFReported
150Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityOther reserves [member]0 iso4217:USDINFReported
151Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityReserve of cash flow hedges [member]0 iso4217:USDINFReported
152Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityReserve of exchange differences on translation [member]0 iso4217:USDINFReported
153Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityRetained earnings [member]0 iso4217:USDINFReported
154Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityRevaluation surplus [member]0 iso4217:USDINFReported
155Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityShare premium [member]0 iso4217:USDINFReported
156Total increase (decrease) in equity [RollUp]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Increase (decrease) through share-based payment transactions, equityTreasury shares [member]0 iso4217:USDINFReported
157Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityEquity [member]0 iso4217:USDINFReported
158Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityEquity attributable to owners of parent [member]0 iso4217:USDINFReported
159Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityIssued capital [member]0 iso4217:USDINFReported
160Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityNon-controlling interests [member]0 iso4217:USDINFReported
161Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityOther equity interest [member]0 iso4217:USDINFReported
162Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityOther reserves [member]0 iso4217:USDINFReported
163Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityReserve of cash flow hedges [member]0 iso4217:USDINFReported
164Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityReserve of exchange differences on translation [member]0 iso4217:USDINFReported
165Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityRetained earnings [member]0 iso4217:USDINFReported
166Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityRevaluation surplus [member]0 iso4217:USDINFReported
167Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityShare premium [member]0 iso4217:USDINFReported
168Equity at beginning of period [RollForward]AAAAAAAAAA (http://xbrlsite.com/id)2024-01-01 to 2024-12-31Total increase (decrease) in equityTreasury shares [member]0 iso4217:USDINFReported
Model Structure
Network
[610000] Statement of changes in equity
(http://luca.pacioli.ai/report/role/ifrs_for_smes_2024-03-27_role-610000)
TableStatement of changes in equity [table]
#LabelReport Element ClassPeriod TypeBalanceName
1Statement of changes in equity [table]Hypercubeifrs-smes:StatementOfChangesInEquityTable
2 Components of equity [axis]Dimensionifrs-smes:ComponentsOfEquityAxis
3 Equity [member]Memberifrs-smes:EquityMember
4 Equity attributable to owners of parent [member]Memberifrs-smes:EquityAttributableToOwnersOfParentMember
5 Issued capital [member]Memberifrs-smes:IssuedCapitalMember
6 Share premium [member]Memberifrs-smes:SharePremiumMember
7 Treasury shares [member]Memberifrs-smes:TreasurySharesMember
8 Other equity interest [member]Memberifrs-smes:OtherEquityInterestMember
9 Other reserves [member]Memberifrs-smes:OtherReservesMember
10 Reserve of exchange differences on translation [member]Memberifrs-smes:ReserveOfExchangeDifferencesOnTranslationMember
11 Reserve of cash flow hedges [member]Memberifrs-smes:ReserveOfCashFlowHedgesMember
12 Revaluation surplus [member]Memberifrs-smes:RevaluationSurplusMember
13 Retained earnings [member]Memberifrs-smes:RetainedEarningsMember
14 Non-controlling interests [member]Memberifrs-smes:NoncontrollingInterestsMember
15 Statement of changes in equity [line items]LineItemsifrs-smes:StatementOfChangesInEquityLineItems
16 Equity [roll forward]Abstractreport:EquityrollForward
17 Equity at beginning of periodConcept (Monetary)instantcreditifrs-smes:Equity
18 Changes in equity [roll up]Abstractifrs-smes:ChangesInEquityAbstract
19 Comprehensive income [roll up]Abstractifrs-smes:ComprehensiveIncomeAbstract
20 Profit (loss)Concept (Monetary)durationcreditifrs-smes:ProfitLoss
21 Other comprehensive incomeConcept (Monetary)durationcreditifrs-smes:OtherComprehensiveIncome
22 Total comprehensive incomeConcept (Monetary)durationcreditifrs-smes:ComprehensiveIncome
23 Issue of equityConcept (Monetary)durationcreditifrs-smes:IssueOfEquity
24 Dividends recognised as distributions to ownersConcept (Monetary)durationdebitifrs-smes:DividendsPaid
25 Increase through other contributions by owners, equityConcept (Monetary)durationcreditifrs-smes:IncreaseDecreaseThroughOtherContributionsByOwners
26 Decrease through other distributions to owners, equityConcept (Monetary)durationdebitifrs-smes:IncreaseDecreaseThroughOtherDistributionsToOwners
27 Increase (decrease) through other changes, equityConcept (Monetary)durationcreditifrs-smes:IncreaseDecreaseThroughTransfersAndOtherChangesEquity
28 Increase (decrease) through treasury share transactions, equityConcept (Monetary)durationcreditifrs-smes:IncreaseDecreaseThroughTreasuryShareTransactions
29 Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equityConcept (Monetary)durationcreditifrs-smes:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl
30 Increase (decrease) through share-based payment transactions, equityConcept (Monetary)durationcreditifrs-smes:IncreaseDecreaseThroughSharebasedPaymentTransactions
31 Total increase (decrease) in equityConcept (Monetary)durationcreditifrs-smes:ChangesInEquity
32 Equity at end of periodConcept (Monetary)instantcreditifrs-smes:Equity

No graph, because there are no subclass definitions.

For more information: http://accounting.auditchain.finance/index.html
DISCLAIMER: this analysis is provided by software still under development, and likely incomplete or even erroneous; do NOT use it other than for experimental, inconsequential purposes